Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HARALD RØGEN & SØNNER A/S — Credit Rating and Financial Key Figures
CVR number: 10962641
Jeksenvej 98, Stjær 8464 Galten
tel: 86950685
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 022.00 | 11 205.00 | 6 167.00 | 5 307.04 | 1 837.34 |
| Employee benefit expenses | -8 360.00 | -9 704.00 | -7 141.00 | -4 431.88 | - 957.71 |
| Total depreciation | -1 743.00 | -1 435.00 | -1 072.00 | -1 269.85 | - 388.95 |
| EBIT | -81.00 | 66.00 | -2 046.00 | - 394.69 | 490.68 |
| Other financial income | 68.00 | 91.00 | 57.00 | 17.71 | 25.30 |
| Other financial expenses | - 629.00 | - 572.00 | - 665.00 | - 826.69 | - 588.17 |
| Pre-tax profit | - 642.00 | - 415.00 | -2 654.00 | -1 203.68 | -72.19 |
| Income taxes | 133.00 | 90.00 | - 507.00 | ||
| Net earnings | - 509.00 | - 325.00 | -3 161.00 | -1 203.68 | -72.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 918.00 | 7 764.00 | 7 610.00 | 7 456.19 | 7 302.21 |
| Buildings | 10 626.00 | 8 812.00 | 6 418.00 | 2 251.19 | 727.36 |
| Tangible assets total | 18 544.00 | 16 576.00 | 14 028.00 | 9 707.38 | 8 029.57 |
| Investments total | |||||
| Non-current loans receivable | 205.26 | 205.26 | |||
| Non-current other receivables | 196.00 | 196.00 | 205.00 | ||
| Long term receivables total | 196.00 | 196.00 | 205.00 | 205.26 | 205.26 |
| Raw materials and consumables | 694.00 | 505.00 | 685.00 | ||
| Finished products/goods | 264.92 | 202.56 | |||
| Inventories total | 694.00 | 505.00 | 685.00 | 264.92 | 202.56 |
| Current trade debtors | 5 254.00 | 4 075.00 | 1 936.00 | 1 574.92 | 993.11 |
| Current amounts owed by group member comp. | 120.00 | 129.00 | 138.00 | 95.00 | |
| Prepayments and accrued income | 131.00 | 617.00 | 42.00 | 4.37 | |
| Current other receivables | 201.00 | 206.00 | 643.00 | 6.49 | 12.05 |
| Current deferred tax assets | 417.00 | 507.00 | |||
| Short term receivables total | 6 123.00 | 5 534.00 | 2 759.00 | 1 585.78 | 1 100.17 |
| Cash and bank deposits | 1.00 | 46.00 | 44.00 | 56.51 | 9.27 |
| Cash and cash equivalents | 1.00 | 46.00 | 44.00 | 56.51 | 9.27 |
| Balance sheet total (assets) | 25 558.00 | 22 857.00 | 17 721.00 | 11 819.85 | 9 546.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 5 999.00 | 5 490.00 | 5 165.00 | 2 004.42 | 800.74 |
| Profit of the financial year | - 509.00 | - 325.00 | -3 161.00 | -1 203.68 | -72.19 |
| Shareholders equity total | 6 090.00 | 5 765.00 | 2 604.00 | 1 400.74 | 1 328.55 |
| Non-current loans from credit institutions | 7 778.00 | 5 344.00 | 4 429.00 | 1 282.88 | 2 604.97 |
| Non-current leasing loans | 934.80 | 342.26 | |||
| Non-current other liabilities | 713.00 | ||||
| Non-current deferred tax liabilities | 674.62 | 647.68 | |||
| Non-current liabilities total | 7 778.00 | 5 344.00 | 5 142.00 | 2 892.29 | 3 594.92 |
| Current loans from credit institutions | 5 866.00 | 7 653.00 | 7 129.00 | 4 457.84 | 3 505.99 |
| Current trade creditors | 1 597.00 | 1 676.00 | 947.00 | 1 130.68 | 994.22 |
| Current owed to participating | 59.00 | ||||
| Current owed to group member | 246.05 | ||||
| Other non-interest bearing current liabilities | 4 168.00 | 2 419.00 | 1 899.00 | 1 692.24 | 123.15 |
| Current liabilities total | 11 690.00 | 11 748.00 | 9 975.00 | 7 526.81 | 4 623.36 |
| Balance sheet total (liabilities) | 25 558.00 | 22 857.00 | 17 721.00 | 11 819.85 | 9 546.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.