Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTORISERET FYSIOTERAPEUT FLEMMING JAKOBSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31580161
Lysestøbervej 4, 6070 Christiansfeld
tel: 74561656
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 050.84 | 1 056.30 | 1 133.04 | 579.27 | 532.01 |
| Employee benefit expenses | - 603.22 | - 608.00 | - 591.59 | - 497.29 | - 469.36 |
| Total depreciation | -52.11 | -52.11 | -46.49 | -2 714.06 | |
| EBIT | 395.51 | 396.20 | 494.95 | 2 796.04 | 62.65 |
| Other financial income | 99.81 | 144.98 | 168.15 | ||
| Other financial expenses | -18.29 | - 114.78 | -82.52 | -23.29 | -67.66 |
| Pre-tax profit | 477.03 | 281.41 | 412.43 | 2 917.73 | 163.14 |
| Income taxes | - 105.19 | -62.27 | -90.96 | - 641.88 | -35.88 |
| Net earnings | 371.84 | 219.15 | 321.47 | 2 275.85 | 127.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 273.44 | 229.69 | 185.94 | ||
| Intangible assets total | 273.44 | 229.69 | 185.94 | ||
| Machinery and equipment | 11.10 | 2.74 | |||
| Tangible assets total | 11.10 | 2.74 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 139.85 | 129.21 | 150.78 | 111.61 | 94.24 |
| Current other receivables | 13.13 | 13.13 | 65.03 | ||
| Short term receivables total | 152.97 | 142.34 | 215.81 | 111.61 | 94.24 |
| Other current investments | 984.82 | 1 396.61 | 255.20 | 250.89 | 255.54 |
| Cash and bank deposits | 754.29 | 417.71 | 4 725.71 | 4 242.22 | 4 241.06 |
| Cash and cash equivalents | 1 739.11 | 1 814.32 | 4 980.92 | 4 493.11 | 4 496.60 |
| Balance sheet total (assets) | 2 176.63 | 2 189.08 | 5 382.66 | 4 604.72 | 4 590.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 370.00 | 210.00 | 320.00 | 2 000.00 | 100.00 |
| Retained earnings | 509.50 | 671.34 | 570.49 | -1 108.04 | 1 067.81 |
| Profit of the financial year | 371.84 | 219.15 | 321.47 | 2 275.85 | 127.25 |
| Shareholders equity total | 1 376.34 | 1 225.48 | 1 336.96 | 3 292.81 | 1 420.06 |
| Provisions | 59.40 | 48.73 | 39.11 | ||
| Non-current deferred tax liabilities | 115.59 | 72.93 | 100.58 | 680.99 | 35.88 |
| Non-current liabilities total | 115.59 | 72.93 | 100.58 | 680.99 | 35.88 |
| Current trade creditors | 30.50 | 27.00 | 27.00 | 27.00 | 27.00 |
| Current owed to participating | 26.19 | 26.19 | 26.19 | 26.19 | 26.19 |
| Current owed to group member | 391.60 | 629.83 | 786.24 | 447.53 | 2 379.39 |
| Short-term deferred tax liabilities | 67.85 | 115.59 | 72.93 | 100.58 | 680.99 |
| Other non-interest bearing current liabilities | 40.17 | 43.33 | 2 993.66 | 29.62 | 21.33 |
| Accruals and deferred income | 69.00 | ||||
| Current liabilities total | 625.31 | 841.93 | 3 906.02 | 630.92 | 3 134.89 |
| Balance sheet total (liabilities) | 2 176.63 | 2 189.08 | 5 382.66 | 4 604.72 | 4 590.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.