Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
TAKEDA A/S
CVR number: 28313519
Delta Park 45, 2665 Vallensbæk Strand
ono@bechbruun.com
tel: 72270000
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 85 246.00 | ||||
| External services | -60 238.00 | -1 293.00 | -10 537.00 | 193.00 | |
| Gross profit | 25 007.00 | -1 293.00 | -10 537.00 | 193.00 | |
| Employee benefit expenses | -20 274.00 | ||||
| Total depreciation | - 939.00 | ||||
| EBIT | 3 794.00 | -1 293.00 | -10 537.00 | 193.00 | |
| Other financial income | 128 352 393.00 | 233 485.00 | 28 489.00 | 146.00 | 24 849.00 |
| Other financial expenses | -11 871.00 | - 401.00 | - 381.00 | - 254.00 | -94.00 |
| Pre-tax profit | 128 344 317.00 | 231 792.00 | 28 108.00 | -10 645.00 | 24 948.00 |
| Income taxes | -11 876.00 | -17 729.00 | 16 646.00 | 2 565.00 | 37 875.00 |
| Net earnings | 128 332 441.00 | 214 063.00 | 44 754.00 | -8 080.00 | 62 823.00 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 37 328.00 | 18 028.00 | 17 887.00 | 17 892.00 | 17 943.00 |
| Investments total | 37 328.00 | 18 028.00 | 17 887.00 | 17 892.00 | 17 943.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 139 983.00 | 4 749.00 | 262 185.00 | 41 563.00 | 47 036.00 |
| Current other receivables | 28.00 | 233 699.00 | |||
| Current deferred tax assets | 17 638.00 | 1 891.00 | 19 420.00 | 2 279.00 | 60 645.00 |
| Short term receivables total | 157 649.00 | 240 339.00 | 281 605.00 | 43 842.00 | 107 681.00 |
| Balance sheet total (assets) | 194 977.00 | 258 367.00 | 299 492.00 | 61 734.00 | 125 624.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 995.00 | 995.00 | 995.00 | 995.00 | 995.00 |
| Shares repurchased | 100 000.00 | ||||
| Other reserves | 186 117.00 | 251 478.00 | 296 233.00 | 58 153.00 | 20 975.00 |
| Retained earnings | - 128 332 441.00 | - 214 063.00 | -44 754.00 | 8 080.00 | -62 823.00 |
| Profit of the financial year | 128 332 441.00 | 214 063.00 | 44 754.00 | -8 080.00 | 62 823.00 |
| Shareholders equity total | 187 112.00 | 252 473.00 | 297 228.00 | 59 148.00 | 121 970.00 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3 577.00 | 1 606.00 | 979.00 | ||
| Current owed to group member | 4 287.00 | 4 287.00 | 1 285.00 | 78.00 | |
| Short-term deferred tax liabilities | 1 608.00 | ||||
| Other non-interest bearing current liabilities | 1.00 | 1.00 | 978.00 | 3 575.00 | |
| Current liabilities total | 7 865.00 | 5 894.00 | 2 264.00 | 2 586.00 | 3 653.00 |
| Balance sheet total (liabilities) | 194 977.00 | 258 367.00 | 299 492.00 | 61 734.00 | 125 624.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.