Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAFE-KLINT ApS — Credit Rating and Financial Key Figures
CVR number: 34710155
Algade 95, 4760 Vordingborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 893.10 | 2 308.36 | 1 401.45 | 993.33 | 1 220.70 |
| Employee benefit expenses | -1 369.34 | -1 405.51 | -1 357.19 | -1 215.59 | -1 326.11 |
| Total depreciation | -99.77 | -76.79 | -76.79 | -76.79 | -76.79 |
| EBIT | 423.99 | 826.06 | -32.53 | - 299.05 | - 182.19 |
| Other financial income | 2.41 | 2.43 | 4.54 | ||
| Other financial expenses | -58.59 | -39.03 | -11.27 | -0.08 | -19.63 |
| Reduction non-current investment assets | - 691.75 | -65.36 | |||
| Pre-tax profit | 365.40 | 787.03 | -41.40 | - 988.45 | - 262.64 |
| Income taxes | -26.77 | - 327.63 | 21.00 | ||
| Net earnings | 338.63 | 459.40 | -20.40 | - 988.45 | - 262.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 21.40 | ||||
| Intangible assets total | 21.40 | ||||
| Machinery and equipment | 299.37 | 243.98 | 167.20 | 90.41 | 13.62 |
| Tangible assets total | 299.37 | 243.98 | 167.20 | 90.41 | 13.62 |
| Investments total | 54.51 | 54.51 | 54.51 | 54.51 | 54.67 |
| Long term receivables total | |||||
| Raw materials and consumables | 57.66 | 20.00 | 20.00 | 20.00 | 29.48 |
| Inventories total | 57.66 | 20.00 | 20.00 | 20.00 | 29.48 |
| Current trade debtors | 52.17 | ||||
| Current amounts owed by group member comp. | 146.25 | 435.61 | 31.64 | 45.71 | |
| Current other receivables | 15.26 | 811.49 | |||
| Current deferred tax assets | 8.71 | ||||
| Short term receivables total | 146.25 | 450.87 | 820.20 | 83.81 | 45.71 |
| Cash and bank deposits | 2 719.44 | 3 088.24 | 2 582.41 | 2 103.97 | 2 023.37 |
| Cash and cash equivalents | 2 719.44 | 3 088.24 | 2 582.41 | 2 103.97 | 2 023.37 |
| Balance sheet total (assets) | 3 298.62 | 3 857.61 | 3 644.32 | 2 352.70 | 2 166.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 843.69 | 2 182.32 | 2 641.72 | 2 621.32 | 1 632.88 |
| Profit of the financial year | 338.63 | 459.40 | -20.40 | - 988.45 | - 262.64 |
| Shareholders equity total | 2 262.32 | 2 721.72 | 2 701.32 | 1 712.88 | 1 450.24 |
| Non-current loans from credit institutions | 110.02 | 79.23 | 76.24 | 44.08 | |
| Non-current deferred tax liabilities | 173.34 | ||||
| Non-current liabilities total | 283.36 | 79.23 | 76.24 | 44.08 | |
| Current loans from credit institutions | 30.00 | 30.00 | |||
| Current trade creditors | 41.25 | 5.44 | 120.96 | 168.10 | 304.95 |
| Current owed to participating | 542.21 | ||||
| Current owed to group member | 55.73 | 142.37 | |||
| Short-term deferred tax liabilities | 26.77 | 100.66 | 172.74 | ||
| Other non-interest bearing current liabilities | 426.07 | 660.68 | 397.71 | 395.48 | 367.59 |
| Current liabilities total | 1 036.31 | 852.52 | 863.76 | 563.58 | 672.54 |
| Balance sheet total (liabilities) | 3 298.62 | 3 857.61 | 3 644.32 | 2 352.70 | 2 166.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.