Wriedt Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42254398
Rugmarken 27, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 058.22 | 2 699.14 | 1 439.52 | 1 231.30 |
| Employee benefit expenses | - 496.14 | -1 581.80 | - 907.35 | - 913.59 |
| EBIT | 562.08 | 1 117.33 | 532.18 | 317.71 |
| Other financial income | 6.21 | 19.72 | ||
| Other financial expenses | -1.69 | -3.07 | ||
| Pre-tax profit | 560.40 | 1 114.26 | 538.39 | 337.43 |
| Income taxes | - 124.20 | - 246.25 | - 120.55 | -75.44 |
| Net earnings | 436.19 | 868.01 | 417.84 | 261.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 136.81 | 424.20 | 274.84 | 361.58 |
| Current amounts owed by group member comp. | 355.05 | 253.83 | 13.85 | |
| Prepayments and accrued income | 1.62 | 1.54 | 1.79 | |
| Current other receivables | 0.10 | 6.00 | ||
| Short term receivables total | 493.57 | 679.58 | 274.84 | 383.22 |
| Cash and bank deposits | 192.98 | 844.68 | 700.47 | 324.57 |
| Cash and cash equivalents | 192.98 | 844.68 | 700.47 | 324.57 |
| Balance sheet total (assets) | 686.55 | 1 524.26 | 975.31 | 707.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 800.00 | 400.00 | 200.00 |
| Retained earnings | - 400.00 | - 763.81 | - 295.80 | -77.96 |
| Profit of the financial year | 436.19 | 868.01 | 417.84 | 261.99 |
| Shareholders equity total | 476.19 | 944.20 | 562.04 | 424.02 |
| Non-current liabilities total | ||||
| Current trade creditors | 14.50 | 14.00 | 13.22 | 23.16 |
| Current owed to group member | 42.14 | |||
| Short-term deferred tax liabilities | 124.20 | 246.25 | 120.55 | 75.44 |
| Other non-interest bearing current liabilities | 71.65 | 319.81 | 237.36 | 185.17 |
| Current liabilities total | 210.36 | 580.06 | 413.27 | 283.78 |
| Balance sheet total (liabilities) | 686.55 | 1 524.26 | 975.31 | 707.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.