Scriptomist ApS — Credit Rating and Financial Key Figures
CVR number: 42004901
Hyldemorvej 31, 9230 Svenstrup J
service@wedigitize.dk
tel: 70601001
https://scriptomist.com/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 624.65 | 3 882.61 | 1 602.99 |
Employee benefit expenses | -3 552.79 | -3 835.38 | -1 754.94 |
EBIT | 71.86 | 47.23 | - 151.95 |
Other financial income | 0.01 | 0.04 | |
Other financial expenses | -3.55 | -1.47 | - 192.23 |
Pre-tax profit | 68.31 | 45.80 | - 344.18 |
Income taxes | -15.44 | -14.23 | 33.22 |
Net earnings | 52.87 | 31.57 | - 310.96 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 500.64 | 387.76 | 119.23 |
Current amounts owed by group member comp. | 1 159.98 | 1 260.61 | 868.56 |
Current other receivables | 2.29 | ||
Current deferred tax assets | 33.22 | ||
Short term receivables total | 1 660.62 | 1 648.37 | 1 023.30 |
Cash and bank deposits | 14.99 | 7.87 | |
Cash and cash equivalents | 14.99 | 7.87 | |
Balance sheet total (assets) | 1 660.62 | 1 663.36 | 1 031.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 52.87 | 84.43 | |
Profit of the financial year | 52.87 | 31.57 | - 310.96 |
Shareholders equity total | 92.87 | 124.43 | - 186.53 |
Non-current liabilities total | |||
Current loans from credit institutions | 93.03 | ||
Current trade creditors | 14.74 | 44.28 | 79.23 |
Current owed to group member | 624.12 | ||
Short-term deferred tax liabilities | 15.44 | 29.68 | |
Other non-interest bearing current liabilities | 1 444.53 | 1 464.97 | 514.34 |
Current liabilities total | 1 567.75 | 1 538.93 | 1 217.69 |
Balance sheet total (liabilities) | 1 660.62 | 1 663.36 | 1 031.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.