10-4 Anlæg ApS — Credit Rating and Financial Key Figures
CVR number: 42170127
Annavej 29, 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 443.61 | 1 586.14 | 1 438.71 |
Employee benefit expenses | - 982.97 | -1 270.72 | -1 426.35 |
Total depreciation | -12.78 | -19.33 | -36.56 |
EBIT | 447.86 | 296.09 | -24.20 |
Other financial income | 0.13 | ||
Other financial expenses | -4.97 | -1.07 | -2.60 |
Pre-tax profit | 442.89 | 295.02 | -26.68 |
Income taxes | -98.00 | -65.70 | 3.47 |
Net earnings | 344.90 | 229.32 | -23.21 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 83.87 | 64.54 | 138.71 |
Tangible assets total | 83.87 | 64.54 | 138.71 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 43.13 | 219.38 | 353.00 |
Prepayments and accrued income | 11.32 | ||
Current other receivables | 0.78 | ||
Current deferred tax assets | 12.63 | ||
Short term receivables total | 43.13 | 219.38 | 377.73 |
Cash and bank deposits | 729.99 | 789.19 | 519.46 |
Cash and cash equivalents | 729.99 | 789.19 | 519.46 |
Balance sheet total (assets) | 856.98 | 1 073.11 | 1 035.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 344.90 | 574.22 | |
Profit of the financial year | 344.90 | 229.32 | -23.21 |
Shareholders equity total | 384.90 | 614.22 | 591.01 |
Provisions | 4.14 | 3.47 | |
Non-current liabilities total | |||
Advances received | 60.00 | ||
Current trade creditors | 252.97 | 179.72 | 183.27 |
Short-term deferred tax liabilities | 46.35 | 51.99 | |
Other non-interest bearing current liabilities | 108.62 | 223.72 | 261.63 |
Current liabilities total | 467.94 | 455.43 | 444.89 |
Balance sheet total (liabilities) | 856.98 | 1 073.11 | 1 035.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.