24Byg ApS
CVR number: 43347217
Havnegade 15 A, 3600 Frederikssund
kontor@24byg.dk
tel: 53698079
Income statement (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 19.33 | 180.00 | 275.98 |
| EBIT | 19.33 | 180.00 | 275.98 |
| Other financial income | 5.17 | ||
| Other financial expenses | -0.18 | -0.79 | |
| Pre-tax profit | 19.15 | 180.00 | 280.35 |
| Income taxes | -4.50 | -40.00 | -61.84 |
| Net earnings | 14.65 | 140.00 | 218.51 |
Assets (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 375.00 | ||
| Machinery and equipment | 375.00 | ||
| Other tangible assets | - 375.00 | ||
| Tangible assets total | 375.00 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 768.04 | ||
| Current amounts owed by group member comp. | 279.00 | 308.88 | |
| Prepayments and accrued income | 30.03 | ||
| Current other receivables | 0.13 | ||
| Short term receivables total | 279.00 | 309.00 | 798.07 |
| Cash and bank deposits | 0.20 | 72.00 | 300.61 |
| Cash and cash equivalents | 0.20 | 72.00 | 300.61 |
| Balance sheet total (assets) | 279.20 | 756.00 | 1 098.67 |
Equity and liabilities (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 14.00 | 154.30 | |
| Profit of the financial year | 14.65 | 140.00 | 218.51 |
| Shareholders equity total | 54.65 | 194.00 | 412.81 |
| Non-current deferred tax liabilities | 61.84 | ||
| Non-current liabilities total | 61.84 | ||
| Current trade creditors | 150.00 | 216.72 | |
| Short-term deferred tax liabilities | 4.50 | 45.00 | 43.50 |
| Other non-interest bearing current liabilities | 220.04 | 367.00 | 363.80 |
| Current liabilities total | 224.54 | 562.00 | 624.02 |
| Balance sheet total (liabilities) | 279.20 | 756.00 | 1 098.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.