Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ULRIK STORM ApS — Credit Rating and Financial Key Figures
CVR number: 25794605
Nerievej 1, 2900 Hellerup
mogs@mannik-storm.dk
tel: 39624813
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.25 | -7.50 | -7.50 | -12.87 | -15.12 |
| EBIT | -8.25 | -7.50 | -7.50 | -12.87 | -15.12 |
| Other financial income | 1 303.13 | 992.21 | 1 802.85 | 443.04 | 1 158.90 |
| Other financial expenses | -19.42 | - 596.69 | -40.74 | - 583.22 | -1 975.99 |
| Net income from associates (fin.) | 1 120.98 | 1 176.04 | 1 235.29 | 1 272.76 | 1 154.31 |
| Pre-tax profit | 2 396.45 | 1 564.07 | 2 989.90 | 1 119.70 | 322.10 |
| Income taxes | - 280.62 | -87.60 | - 390.35 | 25.34 | 162.77 |
| Net earnings | 2 115.84 | 1 476.46 | 2 599.55 | 1 145.04 | 484.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 846.08 | 1 988.29 | 2 194.38 | 2 259.04 | 2 170.43 |
| Investments total | 1 846.08 | 1 988.29 | 2 194.38 | 2 259.04 | 2 170.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 305.66 | 4.66 | 3.88 | ||
| Current deferred tax assets | 315.19 | 331.89 | 392.69 | 459.69 | 483.70 |
| Short term receivables total | 620.86 | 331.89 | 392.69 | 464.35 | 487.58 |
| Other current investments | 4 798.22 | 4 985.59 | 6 423.18 | 6 538.03 | 5 620.22 |
| Cash and bank deposits | 789.38 | 877.26 | 458.46 | 200.52 | 1 215.83 |
| Cash and cash equivalents | 5 587.59 | 5 862.85 | 6 881.64 | 6 738.55 | 6 836.05 |
| Balance sheet total (assets) | 8 054.53 | 8 183.03 | 9 468.72 | 9 461.94 | 9 494.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 800.00 | 1 050.00 | 500.00 | 158.80 |
| Other reserves | - 550.00 | ||||
| Retained earnings | 3 215.27 | 4 531.11 | 4 957.57 | 7 057.12 | 8 043.36 |
| Profit of the financial year | 2 115.84 | 1 476.46 | 2 599.55 | 1 145.04 | 484.88 |
| Shareholders equity total | 6 956.11 | 6 932.57 | 8 182.12 | 8 827.17 | 8 812.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 12.50 |
| Current owed to group member | 906.83 | 201.40 | 612.11 | 133.85 | 525.14 |
| Short-term deferred tax liabilities | 185.35 | 374.31 | 329.68 | 235.46 | |
| Other non-interest bearing current liabilities | 668.50 | 338.55 | 259.21 | 144.38 | |
| Current liabilities total | 1 098.42 | 1 250.46 | 1 286.59 | 634.77 | 682.02 |
| Balance sheet total (liabilities) | 8 054.53 | 8 183.03 | 9 468.72 | 9 461.94 | 9 494.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.