Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOSEK ApS — Credit Rating and Financial Key Figures
CVR number: 20437537
Fruebjergvej 3, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 671.00 | 19 694.00 | 23 743.00 | 27 311.00 | 30 993.74 |
| Employee benefit expenses | -10 531.00 | -10 642.00 | -10 816.00 | -12 042.00 | -12 893.57 |
| Total depreciation | - 128.00 | - 165.00 | - 167.00 | - 117.00 | - 186.62 |
| EBIT | 9 012.00 | 8 887.00 | 12 760.00 | 15 152.00 | 17 913.56 |
| Other financial income | 2.00 | 3 249.00 | 475.00 | 1 487.00 | 1 248.46 |
| Other financial expenses | - 477.00 | - 413.00 | -1 599.00 | -1 646.00 | -1 135.13 |
| Pre-tax profit | 8 537.00 | 11 723.00 | 11 636.00 | 14 993.00 | 18 026.89 |
| Income taxes | -1 878.00 | -2 579.00 | -2 561.00 | -3 298.00 | -3 965.90 |
| Net earnings | 6 659.00 | 9 144.00 | 9 075.00 | 11 695.00 | 14 060.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 332.00 | 168.00 | 213.00 | 96.00 | 448.85 |
| Tangible assets total | 332.00 | 168.00 | 213.00 | 96.00 | 448.85 |
| Investments total | 131.00 | 131.00 | 143.00 | 143.00 | 143.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 849.00 | 1 417.00 | 1 245.00 | 899.00 | 1 135.19 |
| Current amounts owed by group member comp. | 14 131.95 | ||||
| Current other receivables | 121.00 | 30 725.00 | 25 886.00 | 455.00 | 332.92 |
| Current deferred tax assets | 1 740.00 | 2 436.00 | 3 144.00 | 3 863.00 | 4 446.37 |
| Short term receivables total | 3 710.00 | 34 578.00 | 30 275.00 | 5 217.00 | 20 046.42 |
| Other current investments | 10 026.38 | ||||
| Cash and bank deposits | 36 801.00 | 17 671.00 | 38 640.00 | 70 105.00 | 32 292.04 |
| Cash and cash equivalents | 36 801.00 | 17 671.00 | 38 640.00 | 70 105.00 | 42 318.42 |
| Balance sheet total (assets) | 40 974.00 | 52 548.00 | 69 271.00 | 75 561.00 | 62 956.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 300.00 | 6 900.00 | 9 000.00 | 8 000.00 | 15 000.00 |
| Retained earnings | 12 100.00 | 11 859.00 | 12 003.00 | 13 077.00 | 9 772.32 |
| Profit of the financial year | 6 659.00 | 9 144.00 | 9 075.00 | 11 695.00 | 14 060.99 |
| Shareholders equity total | 22 184.00 | 28 028.00 | 30 203.00 | 32 897.00 | 38 958.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 25.00 | 54.00 | 51.00 | 82.00 | 105.22 |
| Advances received | 403.00 | 201.73 | |||
| Current trade creditors | 174.00 | 3.95 | |||
| Current owed to group member | 6 780.00 | 8 946.00 | 19 846.00 | 19 153.00 | |
| Short-term deferred tax liabilities | 1 861.00 | 3 275.00 | 3 269.00 | 4 018.00 | 4 548.83 |
| Other non-interest bearing current liabilities | 2 245.00 | 1 277.00 | 1 761.00 | 1 449.00 | 1 724.51 |
| Accruals and deferred income | 7 879.00 | 10 968.00 | 14 141.00 | 17 385.00 | 17 414.32 |
| Current liabilities total | 18 790.00 | 24 520.00 | 39 068.00 | 42 664.00 | 23 998.56 |
| Balance sheet total (liabilities) | 40 974.00 | 52 548.00 | 69 271.00 | 75 561.00 | 62 956.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.