AL Bike ApS — Credit Rating and Financial Key Figures
CVR number: 42679941
Jyllingevej 74, 2720 Vanløse
andreaslund.98@gmail.com
tel: 26479464
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 791.32 | 2 219.45 |
Employee benefit expenses | - 765.65 | -1 530.52 |
Total depreciation | -36.13 | -36.13 |
EBIT | 989.53 | 652.80 |
Other financial income | 4.44 | |
Other financial expenses | -4.68 | -12.58 |
Pre-tax profit | 984.85 | 644.66 |
Income taxes | - 215.45 | - 141.63 |
Net earnings | 769.40 | 503.02 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 57.87 | 38.58 |
Machinery and equipment | 67.39 | 50.54 |
Tangible assets total | 125.25 | 89.12 |
Other receivables | 71.75 | |
Investments total | 71.75 | |
Long term receivables total | ||
Raw materials and consumables | 1 348.01 | 2 446.28 |
Inventories total | 1 348.01 | 2 446.28 |
Current trade debtors | 14.25 | |
Current other receivables | 0.36 | |
Current deferred tax assets | 2.75 | |
Short term receivables total | 14.61 | 2.75 |
Cash and bank deposits | 207.93 | 1 647.71 |
Cash and cash equivalents | 207.93 | 1 647.71 |
Balance sheet total (assets) | 1 695.79 | 4 257.61 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 600.00 | |
Retained earnings | - 600.00 | 167.67 |
Profit of the financial year | 769.40 | 503.02 |
Shareholders equity total | 809.41 | 710.69 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.11 | |
Current trade creditors | 375.66 | 1 542.21 |
Short-term deferred tax liabilities | 215.45 | 144.54 |
Other non-interest bearing current liabilities | 295.29 | 1 860.06 |
Current liabilities total | 886.39 | 3 546.92 |
Balance sheet total (liabilities) | 1 695.79 | 4 257.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.