Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semicon Power A/S — Credit Rating and Financial Key Figures
CVR number: 43355015
Gydevang 4 B, 3450 Allerød
info@semicon-power.dk
www.semicon-power.dk
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 433.08 | 2 326.19 | 2 144.87 |
| Employee benefit expenses | -63.55 | -1 722.23 | -1 683.48 |
| Total depreciation | -19.17 | -66.47 | - 118.27 |
| EBIT | 1 350.36 | 537.50 | 343.13 |
| Other financial income | 0.47 | 0.68 | 0.02 |
| Other financial expenses | -51.63 | -20.20 | -39.87 |
| Pre-tax profit | 1 299.20 | 517.98 | 303.28 |
| Income taxes | - 218.28 | - 147.51 | 7.63 |
| Net earnings | 1 080.92 | 370.46 | 310.90 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 95.82 | 505.69 | 387.42 |
| Tangible assets total | 95.82 | 505.69 | 387.42 |
| Investments total | 76.50 | 78.80 | 81.75 |
| Long term receivables total | |||
| Other stocks | 208.38 | 337.36 | 296.78 |
| Inventories total | 208.38 | 337.36 | 296.78 |
| Current trade debtors | 1 272.88 | 1 152.16 | 454.70 |
| Current other receivables | 323.01 | 215.98 | 281.17 |
| Current deferred tax assets | 60.95 | ||
| Short term receivables total | 1 595.89 | 1 368.14 | 796.82 |
| Cash and bank deposits | 104.77 | 104.77 | 321.75 |
| Cash and cash equivalents | 104.77 | 104.77 | 321.75 |
| Balance sheet total (assets) | 2 081.37 | 2 394.75 | 1 884.52 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 40.00 | 400.00 | 400.00 |
| Shares repurchased | 244.00 | 270.00 | 317.60 |
| Retained earnings | - 244.00 | 206.92 | 259.78 |
| Profit of the financial year | 1 080.92 | 370.46 | 310.90 |
| Shareholders equity total | 1 120.92 | 1 247.38 | 1 288.29 |
| Provisions | 2.11 | 14.07 | |
| Non-current deferred tax liabilities | 216.17 | 135.55 | 13.39 |
| Non-current liabilities total | 216.17 | 135.55 | 13.39 |
| Current loans from credit institutions | 127.17 | 246.18 | |
| Current trade creditors | 461.74 | 378.30 | 266.47 |
| Current owed to participating | 0.11 | 0.25 | 2.06 |
| Short-term deferred tax liabilities | 216.17 | 135.55 | |
| Other non-interest bearing current liabilities | 153.16 | 156.85 | 178.77 |
| Current liabilities total | 742.17 | 997.75 | 582.85 |
| Balance sheet total (liabilities) | 2 081.37 | 2 394.75 | 1 884.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.