Landinspektørfirmaet, K.Ravn-Christensen ,Lone Larsen Aps — Credit Rating and Financial Key Figures
CVR number: 37270563
Vandværksvej 25, 9280 Storvorde
lone@lsp-ll.dk
tel: 51689630
www.lsp-ll.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 451.99 | 1 594.97 | 1 464.18 | 1 437.73 | 897.52 |
| Employee benefit expenses | -1 004.16 | -1 453.05 | -1 658.38 | -1 263.41 | - 766.53 |
| Total depreciation | -55.36 | -55.36 | -49.81 | -67.02 | -1.11 |
| EBIT | 392.46 | 86.56 | - 244.01 | 107.29 | 129.88 |
| Other financial income | 7.53 | ||||
| Other financial expenses | -47.45 | -53.10 | -95.20 | - 100.78 | - 111.07 |
| Pre-tax profit | 345.01 | 33.46 | - 331.68 | 6.51 | 18.81 |
| Income taxes | -75.28 | -15.35 | 56.69 | -3.31 | -2.12 |
| Net earnings | 269.72 | 18.11 | - 274.99 | 3.21 | 16.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 28.57 | 14.29 | 14.29 | ||
| Intangible assets total | 28.57 | 14.29 | 14.29 | ||
| Machinery and equipment | 152.69 | 111.61 | 111.41 | 58.68 | 57.57 |
| Tangible assets total | 152.69 | 111.61 | 111.41 | 58.68 | 57.57 |
| Investments total | 23.13 | 20.63 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.34 | 215.09 | 313.60 | 103.91 | 135.27 |
| Prepayments and accrued income | 6.22 | 19.25 | 26.78 | 11.67 | 6.13 |
| Current other receivables | 1 708.50 | 1 989.50 | 1 455.70 | 1 511.48 | 1 514.20 |
| Current deferred tax assets | 7.76 | 4.80 | 61.50 | 58.19 | 56.07 |
| Short term receivables total | 1 743.83 | 2 228.64 | 1 857.57 | 1 685.25 | 1 711.66 |
| Balance sheet total (assets) | 1 948.21 | 2 375.16 | 2 003.27 | 1 763.93 | 1 789.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 100.00 | |||
| Retained earnings | 90.13 | 259.86 | 277.97 | 2.98 | 6.18 |
| Profit of the financial year | 269.72 | 18.11 | - 274.99 | 3.21 | 16.69 |
| Shareholders equity total | 609.86 | 427.97 | 52.98 | 56.18 | 72.87 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 619.33 | 876.57 | 786.76 | 597.81 | 695.88 |
| Current trade creditors | 14.55 | 48.72 | 12.80 | ||
| Current owed to participating | 93.50 | 21.50 | 135.00 | ||
| Current owed to group member | 47.13 | 268.45 | 353.85 | 341.85 | 341.85 |
| Short-term deferred tax liabilities | 75.68 | 10.47 | |||
| Other non-interest bearing current liabilities | 581.66 | 791.70 | 667.46 | 733.78 | 543.62 |
| Current liabilities total | 1 338.36 | 1 947.20 | 1 950.29 | 1 707.75 | 1 716.36 |
| Balance sheet total (liabilities) | 1 948.21 | 2 375.16 | 2 003.27 | 1 763.93 | 1 789.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.