LINDVANG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34583900
Engen 9 B, Tved 6000 Kolding
lindvang@hotmail.com
tel: 22748004
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 453.00 | - 242.00 | - 225.00 | -34.98 | -14.57 |
| Total depreciation | -3.00 | -4.50 | -4.50 | -4.50 | |
| EBIT | 1 453.00 | - 245.00 | - 229.50 | -39.48 | -19.07 |
| Other financial income | 2.60 | 61.85 | |||
| Other financial expenses | -27.00 | -14.09 | -5.42 | -2.33 | |
| Net income from associates (fin.) | 1 469.00 | - 803.00 | - 235.80 | - 316.80 | - 462.45 |
| Pre-tax profit | 2 922.00 | -1 075.00 | - 479.38 | - 359.09 | - 422.00 |
| Income taxes | - 288.00 | 3.00 | |||
| Net earnings | 2 634.00 | -1 072.00 | - 479.38 | - 359.09 | - 422.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.00 | 20.00 | 15.14 | 10.64 | 6.15 |
| Tangible assets total | 13.00 | 20.00 | 15.14 | 10.64 | 6.15 |
| Participating interests | 2 298.00 | 1 495.00 | |||
| Investments total | 2 298.00 | 1 495.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 353.96 | 385.04 | |||
| Current owed by particip. interest comp. | 1 665.00 | ||||
| Prepayments and accrued income | 1.00 | ||||
| Current other receivables | 1 285.49 | 25.88 | 25.88 | ||
| Current deferred tax assets | 46.00 | 23.00 | |||
| Short term receivables total | 1 666.00 | 1 331.49 | 402.84 | 410.92 | |
| Cash and bank deposits | 9.00 | 1 034.00 | 222.11 | 615.04 | 182.76 |
| Cash and cash equivalents | 9.00 | 1 034.00 | 222.11 | 615.04 | 182.76 |
| Balance sheet total (assets) | 3 986.00 | 2 549.00 | 1 568.74 | 1 028.53 | 599.82 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 113.00 | 114.40 | ||
| Other reserves | 1 981.00 | 1 179.00 | |||
| Retained earnings | -1 580.00 | 1 743.00 | 1 736.32 | 1 256.94 | 897.85 |
| Profit of the financial year | 2 634.00 | -1 072.00 | - 479.38 | - 359.09 | - 422.00 |
| Shareholders equity total | 3 226.00 | 2 043.00 | 1 451.34 | 977.85 | 555.85 |
| Provisions | 3.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 31.00 | 20.00 | 71.00 | 18.60 | 9.00 |
| Current owed to participating | 29.86 | 32.08 | 34.98 | ||
| Short-term deferred tax liabilities | 285.00 | ||||
| Other non-interest bearing current liabilities | 441.00 | 486.00 | 16.54 | ||
| Current liabilities total | 757.00 | 506.00 | 117.40 | 50.68 | 43.98 |
| Balance sheet total (liabilities) | 3 986.00 | 2 549.00 | 1 568.74 | 1 028.53 | 599.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.