AIRLAID ApS — Credit Rating and Financial Key Figures
CVR number: 32474934
Sverigesvej 2, 8450 Hammel
finance@airlaid.dk
tel: 70200196
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23 247.51 | 24 066.71 | 23 531.69 | 32 843.30 | 31 010.45 |
Employee benefit expenses | -6 916.64 | -8 142.23 | -10 049.05 | -9 537.60 | -10 692.79 |
Total depreciation | -2 744.81 | -2 945.95 | -3 068.86 | -3 163.06 | -2 949.35 |
EBIT | 13 586.06 | 12 978.53 | 10 413.78 | 20 142.64 | 17 368.31 |
Other financial income | 30.09 | 195.04 | 572.19 | ||
Other financial expenses | - 365.73 | - 369.84 | - 190.16 | - 155.70 | - 128.98 |
Pre-tax profit | 13 250.42 | 12 608.69 | 10 223.62 | 20 181.98 | 17 811.52 |
Income taxes | -2 919.49 | -2 775.69 | -2 261.97 | -4 450.64 | -3 925.67 |
Net earnings | 10 330.93 | 9 832.99 | 7 961.65 | 15 731.34 | 13 885.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 680.90 | 19 644.07 | 19 380.51 | 18 812.97 | 18 511.18 |
Buildings | 15 337.88 | ||||
Machinery and equipment | 109.32 | 15 726.41 | 13 895.49 | 12 313.56 | 12 062.99 |
Tangible assets total | 35 128.10 | 35 370.49 | 33 276.00 | 31 126.52 | 30 574.17 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 8 890.73 | 9 532.33 | 9 325.20 | 14 519.66 | 13 829.43 |
Finished products/goods | 843.97 | 714.42 | 988.42 | 816.88 | 1 059.79 |
Inventories total | 9 734.70 | 10 246.75 | 10 313.62 | 15 336.54 | 14 889.21 |
Current trade debtors | 6 689.02 | 5 470.08 | 9 735.51 | 9 766.93 | 3 561.77 |
Prepayments and accrued income | 216.47 | 235.19 | 275.25 | 55.39 | 31.54 |
Current other receivables | 922.33 | 1 555.74 | 985.17 | 319.83 | 695.64 |
Current deferred tax assets | 47.12 | 88.45 | |||
Short term receivables total | 7 827.82 | 7 261.01 | 10 995.93 | 10 189.27 | 4 377.41 |
Cash and bank deposits | 10.65 | 8 719.07 | 7 010.27 | 16 456.67 | 37 289.61 |
Cash and cash equivalents | 10.65 | 8 719.07 | 7 010.27 | 16 456.67 | 37 289.61 |
Balance sheet total (assets) | 52 701.26 | 61 597.32 | 61 595.82 | 73 109.00 | 87 130.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 076.00 | ||
Other reserves | -2 076.00 | ||||
Retained earnings | 21 142.07 | 29 473.01 | 37 230.00 | 45 191.65 | 60 923.00 |
Profit of the financial year | 10 330.93 | 9 832.99 | 7 961.65 | 15 731.34 | 13 885.85 |
Shareholders equity total | 35 473.01 | 43 306.00 | 47 191.65 | 62 923.00 | 76 808.85 |
Provisions | 2 509.31 | 2 604.68 | 2 578.25 | 2 457.01 | 2 429.12 |
Non-current loans from credit institutions | 3 984.61 | 3 677.14 | 3 366.37 | 3 054.98 | 2 741.93 |
Non-current liabilities total | 3 984.61 | 3 677.14 | 3 366.37 | 3 054.98 | 2 741.93 |
Current loans from credit institutions | 1 388.91 | 755.15 | 423.72 | 339.72 | 355.16 |
Current trade creditors | 4 728.01 | 3 347.65 | 5 134.93 | 2 279.76 | 2 825.18 |
Current owed to participating | 2 246.50 | 4 427.77 | |||
Short-term deferred tax liabilities | 47.46 | 1 344.33 | 1 346.40 | ||
Other non-interest bearing current liabilities | 2 323.45 | 1 846.75 | 1 554.49 | 2 054.54 | 1 970.16 |
Accruals and deferred income | 287.86 | ||||
Current liabilities total | 10 734.33 | 12 009.50 | 8 459.54 | 4 674.02 | 5 150.50 |
Balance sheet total (liabilities) | 52 701.26 | 61 597.32 | 61 595.82 | 73 109.00 | 87 130.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.