RÅDHUS ALLÈ 5 ApS — Credit Rating and Financial Key Figures
CVR number: 35471022
Johan H. Wessels Vej 6, Ørum 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 115.34 | 111.55 | 109.92 | 108.26 | 107.02 |
| Reduction in value of non-current assets | 1 100.00 | ||||
| EBIT | 115.34 | 111.55 | 109.92 | 108.26 | 1 207.01 |
| Other financial income | 2.99 | 2.55 | 2.08 | 0.48 | 0.02 |
| Other financial expenses | -31.84 | -32.97 | -30.37 | -24.43 | -66.23 |
| Pre-tax profit | 86.49 | 81.14 | 81.63 | 84.31 | 1 140.80 |
| Income taxes | -19.03 | -17.85 | -17.96 | -18.43 | - 222.67 |
| Net earnings | 67.47 | 63.29 | 63.67 | 65.88 | 918.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 2 600.00 |
| Tangible assets total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 2 600.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.50 | ||||
| Current amounts owed by group member comp. | 70.69 | 59.52 | 46.56 | ||
| Short term receivables total | 82.19 | 59.52 | 46.56 | ||
| Cash and bank deposits | 2.65 | 13.49 | 9.01 | 16.21 | 38.65 |
| Cash and cash equivalents | 2.65 | 13.49 | 9.01 | 16.21 | 38.65 |
| Balance sheet total (assets) | 1 584.84 | 1 573.01 | 1 555.56 | 1 516.21 | 2 638.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 459.60 | 459.60 | 459.60 | 459.60 | 459.60 |
| Retained earnings | - 378.06 | - 310.59 | - 247.31 | - 183.63 | - 117.75 |
| Profit of the financial year | 67.47 | 63.29 | 63.67 | 65.88 | 918.13 |
| Shareholders equity total | 229.00 | 292.29 | 355.96 | 421.85 | 1 339.98 |
| Provisions | 163.20 | 168.51 | 173.81 | 179.00 | 398.00 |
| Non-current loans from credit institutions | 1 071.23 | 983.15 | 895.90 | 800.07 | 540.13 |
| Non-current liabilities total | 1 071.23 | 983.15 | 895.90 | 800.07 | 540.13 |
| Current loans from credit institutions | 88.20 | 89.40 | 88.80 | 93.00 | 46.00 |
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 44.65 | ||||
| Current owed to group member | 12.48 | 20.12 | 21.43 | 2.05 | 259.22 |
| Short-term deferred tax liabilities | 13.72 | 12.54 | 12.65 | 13.24 | 3.67 |
| Current liabilities total | 121.40 | 129.06 | 129.88 | 115.29 | 360.54 |
| Balance sheet total (liabilities) | 1 584.84 | 1 573.01 | 1 555.56 | 1 516.21 | 2 638.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.