CK studio ApS — Credit Rating and Financial Key Figures
CVR number: 41439637
Christoffer 2 Vej 14 C, Vonsild 6000 Kolding
chri.klingenberg@gmail.com
tel: 28430431
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 300.75 | 166.81 | - 247.23 |
| Employee benefit expenses | - 255.99 | -69.55 | -70.66 |
| Total depreciation | -74.42 | -15.84 | -39.66 |
| EBIT | -29.65 | 81.42 | - 357.56 |
| Other financial expenses | -29.94 | -74.27 | -0.01 |
| Pre-tax profit | -59.59 | 7.15 | - 357.56 |
| Income taxes | 14.40 | -1.57 | -12.83 |
| Net earnings | -45.19 | 5.58 | - 370.39 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 43.57 | 33.52 | 23.48 |
| Tangible assets total | 43.57 | 33.52 | 23.48 |
| Other receivables | 19.20 | 19.20 | |
| Investments total | 19.20 | 19.20 | |
| Long term receivables total | |||
| Finished products/goods | 319.42 | 272.41 | |
| Inventories total | 319.42 | 272.41 | |
| Current trade debtors | 7.91 | ||
| Current other receivables | 18.20 | ||
| Current deferred tax assets | 14.40 | 12.83 | |
| Short term receivables total | 22.31 | 31.03 | |
| Cash and bank deposits | 5.15 | 84.74 | |
| Cash and cash equivalents | 5.15 | 84.74 | |
| Balance sheet total (assets) | 404.51 | 361.31 | 108.22 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -42.57 | -36.63 | |
| Profit of the financial year | -45.19 | 5.58 | - 370.39 |
| Shareholders equity total | -5.19 | 3.01 | - 367.02 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 199.02 | ||
| Current trade creditors | 68.97 | 10.35 | |
| Current owed to participating | 69.91 | 343.60 | 464.82 |
| Other non-interest bearing current liabilities | 71.79 | 4.34 | 10.42 |
| Current liabilities total | 409.70 | 358.30 | 475.24 |
| Balance sheet total (liabilities) | 404.51 | 361.31 | 108.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.