Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Roedkjaer Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39964708
Høgesangervej 7, 9800 Hjørring
jesper@roedkjaer.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 445.01 | 447.68 | 573.29 | 356.93 | 589.91 |
| External services | -10.50 | -5.88 | -5.63 | -6.38 | -7.00 |
| Gross profit | 434.51 | 441.81 | 567.66 | 350.56 | 582.91 |
| EBIT | 434.51 | 441.81 | 567.66 | 350.56 | 582.91 |
| Other financial income | 25.78 | 4.00 | 22.88 | 51.83 | |
| Other financial expenses | -2.82 | -17.57 | -16.17 | -39.04 | -49.26 |
| Pre-tax profit | 431.69 | 450.02 | 555.49 | 334.41 | 585.48 |
| Income taxes | 2.32 | -0.85 | 3.43 | 4.71 | 0.65 |
| Net earnings | 434.02 | 449.17 | 558.92 | 339.11 | 586.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 535.48 | 1 233.16 | 1 306.45 | 1 163.38 | 1 353.29 |
| Investments total | 535.48 | 1 233.16 | 1 306.45 | 1 163.38 | 1 353.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 35.47 | 325.34 | 709.85 | 1 172.98 | |
| Current deferred tax assets | 126.49 | 142.88 | 168.29 | 107.34 | 170.67 |
| Short term receivables total | 126.49 | 178.35 | 493.64 | 817.19 | 1 343.65 |
| Balance sheet total (assets) | 661.97 | 1 411.52 | 1 800.09 | 1 980.57 | 2 696.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 300.00 | 400.00 | 122.00 | 135.00 |
| Other reserves | 45.48 | 66.45 | 23.38 | 13.29 | |
| Retained earnings | - 100.94 | 78.56 | 61.28 | 541.27 | 755.47 |
| Profit of the financial year | 434.02 | 449.17 | 558.92 | 339.11 | 586.14 |
| Shareholders equity total | 531.56 | 867.73 | 1 126.65 | 1 065.76 | 1 529.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.50 | 5.50 | 6.00 | 6.50 |
| Current owed to group member | 1.25 | 484.25 | 636.07 | 832.64 | 1 100.84 |
| Short-term deferred tax liabilities | 124.17 | 54.03 | 31.87 | 48.63 | 23.02 |
| Other non-interest bearing current liabilities | 27.54 | 36.69 | |||
| Current liabilities total | 130.41 | 543.79 | 673.44 | 914.81 | 1 167.05 |
| Balance sheet total (liabilities) | 661.97 | 1 411.52 | 1 800.09 | 1 980.57 | 2 696.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.