GIMA Gardiner ApS
CVR number: 13367043
Søgårdsvej 56, 2820 Gentofte
furesoegardiner@icloud.com
tel: 70276376
www.furesoegardiner.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.53 | ||||
| Gross profit | -2.53 | -3.15 | 114.51 | 127.79 | 175.07 |
| Employee benefit expenses | -27.20 | -6.10 | - 107.34 | - 120.58 | - 170.45 |
| EBIT | -29.73 | -9.25 | 7.17 | 7.21 | 4.62 |
| Other financial income | 29.00 | 7.39 | 1.13 | 4.10 | |
| Other financial expenses | -3.65 | -0.26 | |||
| Pre-tax profit | -0.73 | -1.86 | 3.52 | 8.08 | 8.72 |
| Income taxes | -0.16 | -0.20 | -1.77 | -1.99 | |
| Net earnings | -0.89 | -1.86 | 3.33 | 6.31 | 6.73 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 24.46 | 16.85 | 8.87 | 10.00 | 12.69 |
| Long term receivables total | 24.46 | 16.85 | 8.87 | 10.00 | 12.69 |
| Inventories total | |||||
| Current trade debtors | 64.03 | 12.96 | 120.25 | ||
| Current other receivables | 100.57 | 1.10 | |||
| Short term receivables total | 164.60 | 14.06 | 120.25 | ||
| Cash and bank deposits | 114.32 | 106.33 | 25.96 | 147.98 | 49.23 |
| Cash and cash equivalents | 114.32 | 106.33 | 25.96 | 147.98 | 49.23 |
| Balance sheet total (assets) | 138.78 | 123.18 | 199.43 | 172.04 | 182.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 41.93 | 41.04 | 39.18 | 42.51 | 48.82 |
| Profit of the financial year | -0.89 | -1.86 | 3.33 | 6.31 | 6.73 |
| Shareholders equity total | 121.04 | 119.18 | 122.51 | 128.82 | 135.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.50 | 50.00 | 31.10 | 0.08 | |
| Current owed to participating | 2.87 | ||||
| Short-term deferred tax liabilities | 0.20 | 1.76 | 1.91 | ||
| Other non-interest bearing current liabilities | 17.74 | 2.50 | 26.72 | 10.36 | 41.75 |
| Current liabilities total | 17.74 | 4.00 | 76.92 | 43.23 | 46.62 |
| Balance sheet total (liabilities) | 138.78 | 123.18 | 199.43 | 172.04 | 182.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.