METROPOLIS ApS — Credit Rating and Financial Key Figures
CVR number: 21603287
Torvegade 6, 6330 Padborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 497.00 | 569.00 | 643.00 | 657.00 | 617.46 |
| Employee benefit expenses | - 439.00 | - 475.00 | - 462.00 | - 547.00 | - 554.20 |
| EBIT | 58.00 | 94.00 | 181.00 | 110.00 | 63.25 |
| Other financial income | 1.00 | 3.06 | |||
| Other financial expenses | -28.00 | -25.00 | -4.00 | -1.00 | -1.87 |
| Pre-tax profit | 30.00 | 69.00 | 177.00 | 110.00 | 64.44 |
| Income taxes | -39.00 | 12.00 | -14.59 | ||
| Net earnings | 30.00 | 69.00 | 138.00 | 122.00 | 49.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 298.00 | 268.00 | 271.00 | 329.00 | 282.48 |
| Inventories total | 298.00 | 268.00 | 271.00 | 329.00 | 282.48 |
| Prepayments and accrued income | 1.00 | 9.00 | 9.00 | 9.98 | |
| Current other receivables | 8.00 | ||||
| Short term receivables total | 1.00 | 8.00 | 9.00 | 9.00 | 9.98 |
| Cash and bank deposits | 684.00 | 721.00 | 819.00 | 918.00 | 973.60 |
| Cash and cash equivalents | 684.00 | 721.00 | 819.00 | 918.00 | 973.60 |
| Balance sheet total (assets) | 983.00 | 997.00 | 1 099.00 | 1 256.00 | 1 266.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 372.00 | 402.00 | 471.00 | 609.00 | 730.83 |
| Profit of the financial year | 30.00 | 69.00 | 138.00 | 122.00 | 49.85 |
| Shareholders equity total | 527.00 | 596.00 | 734.00 | 856.00 | 905.68 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 39.00 | 23.00 | 14.59 | ||
| Other non-interest bearing current liabilities | 456.00 | 401.00 | 326.00 | 377.00 | 345.80 |
| Current liabilities total | 456.00 | 401.00 | 365.00 | 400.00 | 360.38 |
| Balance sheet total (liabilities) | 983.00 | 997.00 | 1 099.00 | 1 256.00 | 1 266.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.