Pizza og Burgerhouse Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 39234955
Skrænten 59, 6700 Esbjerg
muratgmc79@gmail.com
tel: 40885535
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 802.03 | 483.90 | 113.57 | 210.44 | 80.27 |
| Employee benefit expenses | - 494.83 | - 517.51 | - 214.62 | - 203.13 | -40.07 |
| Other operating expenses | -0.26 | ||||
| Total depreciation | -72.63 | -10.81 | -11.71 | -11.70 | -11.70 |
| EBIT | 234.57 | -44.67 | - 112.76 | -4.39 | 28.50 |
| Other financial income | 0.01 | 0.15 | 4.64 | ||
| Other financial expenses | -5.70 | -10.72 | -0.30 | -0.37 | -0.25 |
| Pre-tax profit | 228.87 | -55.38 | - 112.92 | -4.76 | 32.89 |
| Income taxes | -37.91 | 35.08 | 9.33 | 9.06 | -7.29 |
| Net earnings | 190.96 | -20.30 | - 103.59 | 4.30 | 25.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 21.25 | 18.25 | 15.25 | 12.25 | 9.25 |
| Intangible assets total | 21.25 | 18.25 | 15.25 | 12.25 | 9.25 |
| Buildings | 31.92 | ||||
| Machinery and equipment | 33.11 | 24.40 | 15.70 | 7.00 | |
| Tangible assets total | 31.92 | 33.11 | 24.40 | 15.70 | 7.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current other receivables | 414.98 | 471.00 | 330.25 | 330.98 | 43.02 |
| Current deferred tax assets | 11.55 | 21.39 | 30.72 | 43.78 | 40.47 |
| Short term receivables total | 426.53 | 492.40 | 360.98 | 374.76 | 83.49 |
| Cash and bank deposits | 379.02 | 12.16 | 14.03 | 12.05 | 23.99 |
| Cash and cash equivalents | 379.02 | 12.16 | 14.03 | 12.05 | 23.99 |
| Balance sheet total (assets) | 873.72 | 570.92 | 429.66 | 429.76 | 138.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -53.80 | 137.16 | 116.93 | 14.43 | 18.95 |
| Profit of the financial year | 190.96 | -20.30 | - 103.59 | 4.30 | 25.60 |
| Shareholders equity total | 187.16 | 166.85 | 63.35 | 68.73 | 94.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 82.03 | 98.22 | 2.89 | 14.20 | 24.60 |
| Current owed to participating | 10.68 | 12.90 | 67.44 | 70.71 | |
| Short-term deferred tax liabilities | 49.46 | ||||
| Other non-interest bearing current liabilities | 544.39 | 292.94 | 295.98 | 276.12 | 19.58 |
| Current liabilities total | 686.56 | 404.06 | 366.31 | 361.03 | 44.19 |
| Balance sheet total (liabilities) | 873.72 | 570.92 | 429.66 | 429.76 | 138.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.