The Nordic Services ApS — Credit Rating and Financial Key Figures
CVR number: 40518282
Herstedvang 7 A, 2620 Albertslund
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.14 | 1 069.33 | 3 529.30 | 498.56 | 1 001.91 |
| Employee benefit expenses | - 552.82 | -3 445.90 | - 908.95 | -1 096.03 | |
| EBIT | -4.14 | 516.51 | 83.40 | - 410.39 | -94.12 |
| Other financial income | 0.06 | 1.03 | |||
| Other financial expenses | -2.49 | -7.75 | -45.70 | -5.39 | -9.50 |
| Pre-tax profit | -6.63 | 508.76 | 37.71 | - 415.72 | - 102.60 |
| Income taxes | - 112.46 | -15.80 | |||
| Net earnings | -6.63 | 396.30 | 21.91 | - 415.72 | - 102.60 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 198.35 | 286.31 | 60.22 | 65.77 | |
| Prepayments and accrued income | 0.33 | 0.33 | 0.33 | 0.33 | |
| Current other receivables | 0.87 | 20.00 | 34.06 | 39.21 | |
| Short term receivables total | 1.20 | 198.68 | 306.64 | 94.61 | 104.97 |
| Cash and bank deposits | 34.66 | 759.48 | 499.79 | 126.72 | 135.05 |
| Cash and cash equivalents | 34.66 | 759.48 | 499.79 | 126.72 | 135.05 |
| Balance sheet total (assets) | 35.86 | 958.16 | 806.43 | 221.33 | 240.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.63 | 389.67 | 411.58 | -4.15 | |
| Profit of the financial year | -6.63 | 396.30 | 21.91 | - 415.72 | - 102.60 |
| Shareholders equity total | 33.37 | 429.67 | 451.58 | 35.85 | -66.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 32.80 | 13.96 | |||
| Current owed to participating | 0.85 | 37.12 | |||
| Other non-interest bearing current liabilities | 2.49 | 527.65 | 317.73 | 152.68 | 292.81 |
| Current liabilities total | 2.49 | 528.49 | 354.85 | 185.47 | 306.77 |
| Balance sheet total (liabilities) | 35.86 | 958.16 | 806.43 | 221.33 | 240.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.