Crayon Consulting A/S — Credit Rating and Financial Key Figures
CVR number: 29832684
Tobaksvejen 2 A, 2860 Søborg
finans.cdk@crayon.com
tel: 70232088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.00 | -62.00 | -65.00 | -89.00 | -76.00 |
| EBIT | -28.00 | -62.00 | -65.00 | -89.00 | -76.00 |
| Other financial expenses | -74.00 | -75.00 | - 138.00 | -18.00 | -22.00 |
| Pre-tax profit | - 102.00 | - 137.00 | - 203.00 | - 107.00 | -98.00 |
| Income taxes | 23.00 | 30.00 | 45.00 | 24.00 | 22.00 |
| Net earnings | -79.00 | - 107.00 | - 158.00 | -83.00 | -76.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 259.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 110.00 | 259.00 | |||
| Current other receivables | 5.00 | 7.00 | 9.00 | 8.00 | |
| Current deferred tax assets | 264.00 | 190.00 | 125.00 | 22.00 | |
| Short term receivables total | 269.00 | 197.00 | 244.00 | 289.00 | |
| Cash and bank deposits | 1.00 | 1.00 | |||
| Cash and cash equivalents | 1.00 | 1.00 | |||
| Balance sheet total (assets) | 270.00 | 198.00 | 244.00 | 259.00 | 289.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 667.00 | 1 667.00 | 1 667.00 | 1 667.00 | 1 667.00 |
| Retained earnings | -4 404.00 | -4 483.00 | -4 590.00 | -4 748.00 | -4 831.00 |
| Profit of the financial year | -79.00 | - 107.00 | - 158.00 | -83.00 | -76.00 |
| Shareholders equity total | -2 816.00 | -2 923.00 | -3 081.00 | -3 164.00 | -3 240.00 |
| Non-current owed to group member | 2 719.00 | 2 790.00 | 2 921.00 | 2 922.00 | 2 923.00 |
| Non-current liabilities total | 2 719.00 | 2 790.00 | 2 921.00 | 2 922.00 | 2 923.00 |
| Current loans from credit institutions | 338.00 | 313.00 | 379.00 | ||
| Current trade creditors | 23.00 | ||||
| Current owed to group member | 447.00 | 561.00 | |||
| Other non-interest bearing current liabilities | 6.00 | 18.00 | 25.00 | 54.00 | 45.00 |
| Current liabilities total | 367.00 | 331.00 | 404.00 | 501.00 | 606.00 |
| Balance sheet total (liabilities) | 270.00 | 198.00 | 244.00 | 259.00 | 289.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.