AUTO KJAER A/S
CVR number: 34600872
Grønnemosevej 6, 5700 Svendborg
info@autokjaer.com
tel: 62221111
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -42.00 | -19.00 | -20.00 | -10.00 | 29.00 |
| Gross profit | -42.00 | -19.00 | -20.00 | -10.00 | 29.00 |
| Employee benefit expenses | - 256.00 | ||||
| EBIT | - 298.00 | -19.00 | -20.00 | -10.00 | 29.00 |
| Other financial income | 407.00 | 314.00 | 480.00 | 618.00 | 842.00 |
| Other financial expenses | -11.00 | -43.00 | -10.00 | -8.00 | |
| Pre-tax profit | 98.00 | 252.00 | 450.00 | 600.00 | 871.00 |
| Income taxes | -22.00 | -55.00 | -99.00 | - 132.00 | - 192.00 |
| Net earnings | 76.00 | 197.00 | 351.00 | 468.00 | 679.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 056.00 | 10 312.00 | 10 673.00 | 10 963.00 | 11 673.00 |
| Short term receivables total | 10 056.00 | 10 312.00 | 10 673.00 | 10 963.00 | 11 673.00 |
| Cash and bank deposits | 95.00 | ||||
| Cash and cash equivalents | 95.00 | ||||
| Balance sheet total (assets) | 10 151.00 | 10 312.00 | 10 673.00 | 10 963.00 | 11 673.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | - 290.00 | - 214.00 | -17.00 | 334.00 | 802.00 |
| Profit of the financial year | 76.00 | 197.00 | 351.00 | 468.00 | 679.00 |
| Shareholders equity total | 9 786.00 | 9 983.00 | 10 334.00 | 10 802.00 | 11 481.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 308.00 | 257.00 | 220.00 | ||
| Short-term deferred tax liabilities | 22.00 | 55.00 | 99.00 | 132.00 | 192.00 |
| Other non-interest bearing current liabilities | 35.00 | 17.00 | 20.00 | 29.00 | |
| Current liabilities total | 365.00 | 329.00 | 339.00 | 161.00 | 192.00 |
| Balance sheet total (liabilities) | 10 151.00 | 10 312.00 | 10 673.00 | 10 963.00 | 11 673.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.