Danee Auto ApS — Credit Rating and Financial Key Figures
CVR number: 41439777
Markstykkevej 14, 2610 Rødovre
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 668.06 | 1 165.38 | 1 344.65 |
| Employee benefit expenses | - 874.69 | -1 532.38 | -1 042.60 |
| EBIT | - 206.63 | - 367.00 | 302.05 |
| Other financial expenses | -0.99 | -2.68 | -4.48 |
| Pre-tax profit | - 207.63 | - 369.67 | 297.57 |
| Net earnings | - 207.63 | - 369.67 | 297.57 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 35.00 | 35.00 | 35.00 | |
| Machinery and equipment | 520.00 | 538.29 | 538.29 | |
| Tangible assets total | 555.00 | 573.29 | 573.29 | |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 857.13 | |||
| Finished products/goods | 617.00 | 22.50 | ||
| Inventories total | 617.00 | 22.50 | 857.13 | |
| Current trade debtors | 86.15 | 289.05 | 81.07 | |
| Short term receivables total | 86.15 | 289.05 | 81.07 | |
| Cash and bank deposits | 40.00 | 10.74 | 40.53 | 6.73 |
| Cash and cash equivalents | 40.00 | 10.74 | 40.53 | 6.73 |
| Balance sheet total (assets) | 40.00 | 1 268.90 | 925.36 | 1 518.22 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 207.63 | - 577.30 | ||
| Profit of the financial year | - 207.63 | - 369.67 | 297.57 | |
| Shareholders equity total | 40.00 | - 167.63 | - 537.30 | - 239.73 |
| Non-current liabilities total | ||||
| Current trade creditors | 420.40 | 910.14 | 1 038.57 | |
| Current owed to participating | 375.00 | 348.59 | 348.59 | |
| Other non-interest bearing current liabilities | 641.12 | 203.93 | 370.78 | |
| Current liabilities total | 1 436.52 | 1 462.66 | 1 757.95 | |
| Balance sheet total (liabilities) | 40.00 | 1 268.90 | 925.36 | 1 518.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.