Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RASMUS WOLFF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34582866
Erslevsvej 8, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.06 | -13.99 | 127.32 | 412.82 | 398.46 |
| Employee benefit expenses | - 122.64 | ||||
| Total depreciation | - 161.60 | - 265.77 | - 243.78 | ||
| EBIT | -19.06 | -13.99 | -34.28 | 147.05 | 32.04 |
| Other financial income | 972.49 | 241.43 | 593.28 | 858.64 | 637.08 |
| Other financial expenses | -5.66 | - 536.85 | - 188.22 | - 500.44 | - 754.39 |
| Net income from associates (fin.) | 16 652.84 | 28 757.84 | 21 159.49 | 30 309.16 | 16 789.85 |
| Pre-tax profit | 17 600.62 | 28 448.43 | 21 530.27 | 30 814.41 | 16 704.57 |
| Income taxes | -94.31 | -51.70 | - 128.02 | - 102.39 | -24.46 |
| Net earnings | 17 506.31 | 28 396.72 | 21 402.25 | 30 712.02 | 16 680.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 629.74 | 13 460.85 | 10 637.04 | ||
| Tangible assets total | 13 629.74 | 13 460.85 | 10 637.04 | ||
| Participating interests | 75 881.15 | 103 525.28 | 119 594.56 | 146 835.98 | 153 363.91 |
| Investments total | 75 881.15 | 103 525.28 | 119 594.56 | 146 835.98 | 153 363.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 810.00 | 12.65 | 3.71 | ||
| Current deferred tax assets | 16.79 | 47.99 | 32.36 | 26.86 | |
| Short term receivables total | 16.79 | 47.99 | 842.36 | 12.65 | 30.57 |
| Other current investments | 5 054.80 | 5 901.77 | 2 949.09 | 3 378.99 | 4 722.89 |
| Cash and bank deposits | 1 499.61 | 3 030.57 | 419.43 | 1 274.00 | 2 330.90 |
| Cash and cash equivalents | 6 554.41 | 8 932.34 | 3 368.51 | 4 652.99 | 7 053.78 |
| Balance sheet total (assets) | 82 452.34 | 112 505.61 | 137 435.18 | 164 962.48 | 171 085.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 2 000.00 | 6 000.00 | 2 000.00 |
| Other reserves | 51 080.26 | 78 724.40 | 94 793.68 | 122 035.10 | 128 563.03 |
| Retained earnings | 9 994.17 | - 537.37 | 8 419.87 | -2 767.04 | 15 355.14 |
| Profit of the financial year | 17 506.31 | 28 396.72 | 21 402.25 | 30 712.02 | 16 680.11 |
| Shareholders equity total | 79 660.74 | 109 663.75 | 126 695.80 | 156 060.08 | 162 678.27 |
| Non-current loans from credit institutions | 5 585.03 | 5 528.62 | 5 366.92 | ||
| Non-current deferred tax liabilities | 144.56 | 96.82 | 143.55 | ||
| Non-current liabilities total | 144.56 | 5 681.85 | 5 672.17 | 5 366.92 | |
| Current loans from credit institutions | 1 493.55 | 114.03 | 151.10 | ||
| Advances received | 110.70 | 203.50 | 123.50 | ||
| Current trade creditors | 6.88 | 6.88 | 9.60 | 22.50 | 23.00 |
| Current owed to participating | 168.69 | 44.19 | |||
| Short-term deferred tax liabilities | 94.31 | 31.09 | |||
| Other non-interest bearing current liabilities | 2 690.42 | 2 690.41 | 3 443.67 | 2 690.41 | 2 698.31 |
| Current liabilities total | 2 791.61 | 2 697.29 | 5 057.53 | 3 230.23 | 3 040.10 |
| Balance sheet total (liabilities) | 82 452.34 | 112 505.61 | 137 435.18 | 164 962.48 | 171 085.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.