Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TAILLOG APS — Credit Rating and Financial Key Figures
CVR number: 36083247
Algade 1, 4000 Roskilde
info@taillog.aero
tel: 42204747
www.taillog.aero
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 255.96 | - 615.27 | 609.09 | -1 398.33 | 1 363.34 |
| Employee benefit expenses | - 664.06 | -3 035.09 | -2 913.88 | -2 748.87 | -2 470.91 |
| Total depreciation | - 112.96 | -5.00 | |||
| EBIT | -1 032.98 | -3 650.36 | -2 304.79 | -4 147.20 | -1 112.57 |
| Other financial income | 75.73 | 49.27 | 37.97 | 101.85 | 45.60 |
| Other financial expenses | - 104.92 | - 209.27 | - 303.46 | - 333.03 | - 310.90 |
| Pre-tax profit | -1 062.17 | -3 810.37 | -2 570.29 | -4 378.38 | -1 377.86 |
| Income taxes | 347.24 | 260.24 | 394.21 | 861.03 | |
| Net earnings | - 714.93 | -3 550.13 | -2 176.08 | -3 517.35 | -1 377.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.00 | 15.00 | 15.00 | 15.00 | 10.00 |
| Tangible assets total | 15.00 | 15.00 | 15.00 | 15.00 | 10.00 |
| Investments total | 144.86 | 143.56 | 147.31 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 668.92 | 451.83 | 161.40 | 393.76 | 97.98 |
| Current amounts owed by group member comp. | 140.86 | 31.28 | 40.65 | ||
| Prepayments and accrued income | 9.01 | ||||
| Current other receivables | 61.01 | 30.72 | 69.31 | 37.83 | 76.51 |
| Current deferred tax assets | 703.66 | 842.24 | 832.59 | 1 255.24 | 861.03 |
| Short term receivables total | 1 433.58 | 1 465.65 | 1 094.57 | 1 727.48 | 1 044.54 |
| Cash and bank deposits | 172.55 | 332.00 | 1 061.66 | 604.12 | 310.93 |
| Cash and cash equivalents | 172.55 | 332.00 | 1 061.66 | 604.12 | 310.93 |
| Balance sheet total (assets) | 1 621.14 | 1 812.65 | 2 316.10 | 2 490.16 | 1 512.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 134.38 | 189.74 | 198.14 |
| Share premium account | 1 975.00 | ||||
| Retained earnings | -2 265.18 | -1 005.11 | -2 314.61 | 398.25 | -2 377.56 |
| Profit of the financial year | - 714.93 | -3 550.13 | -2 176.08 | -3 517.35 | -1 377.86 |
| Shareholders equity total | - 880.11 | -4 430.24 | -4 356.32 | -2 929.36 | -3 557.28 |
| Capital loans | 1 456.62 | ||||
| Non-current other liabilities | 1 321.20 | ||||
| Non-current deferred tax liabilities | 4 962.97 | 3 620.78 | 2 029.45 | 2 792.05 | |
| Non-current liabilities total | 1 321.20 | 4 962.97 | 5 077.40 | 2 029.45 | 2 792.05 |
| Current trade creditors | 69.76 | 1 771.77 | 667.93 | ||
| Other non-interest bearing current liabilities | 87.22 | 128.28 | 441.02 | 474.58 | 397.77 |
| Accruals and deferred income | 1 092.82 | 1 151.64 | 1 084.25 | 1 143.71 | 1 212.32 |
| Current liabilities total | 1 180.05 | 1 279.92 | 1 595.02 | 3 390.06 | 2 278.01 |
| Balance sheet total (liabilities) | 1 621.14 | 1 812.65 | 2 316.10 | 2 490.16 | 1 512.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.