HL Markbrug ApS
CVR number: 37596574
Esbølvej 50, Sdr. Vium 6893 Hemmet
sbl51@hotmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 167.81 | 476.21 | 152.70 | 372.34 | - 582.34 |
| Employee benefit expenses | -22.63 | -0.12 | |||
| EBIT | 167.81 | 453.59 | 152.58 | 372.34 | - 582.34 |
| Other financial income | 0.83 | 0.15 | 0.05 | ||
| Other financial expenses | -19.42 | -20.03 | -29.83 | -24.49 | -21.83 |
| Pre-tax profit | 148.39 | 433.56 | 123.58 | 347.99 | - 604.13 |
| Income taxes | -33.00 | - 123.38 | -27.62 | -24.00 | 73.47 |
| Net earnings | 115.39 | 310.17 | 95.97 | 323.99 | - 530.66 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 000.57 | 660.39 | 615.21 | 454.43 | 180.95 |
| Raw materials and consumables | 483.96 | 454.92 | 356.31 | 327.65 | 500.19 |
| Inventories total | 1 484.53 | 1 115.31 | 971.52 | 782.07 | 681.14 |
| Current trade debtors | 42.77 | 8.64 | |||
| Current other receivables | 200.74 | ||||
| Short term receivables total | 200.74 | 42.77 | 8.64 | ||
| Cash and bank deposits | 6.99 | 1.80 | 23.00 | 684.84 | 8.05 |
| Cash and cash equivalents | 6.99 | 1.80 | 23.00 | 684.84 | 8.05 |
| Balance sheet total (assets) | 1 692.26 | 1 117.11 | 1 037.29 | 1 475.55 | 689.20 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Retained earnings | 136.19 | 251.57 | 561.75 | 657.72 | 981.71 |
| Profit of the financial year | 115.39 | 310.17 | 95.97 | 323.99 | - 530.66 |
| Shareholders equity total | 251.57 | 561.75 | 657.72 | 981.71 | 451.05 |
| Provisions | 68.00 | 170.00 | 219.00 | 100.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 607.55 | 135.03 | 15.87 | 5.85 | 14.97 |
| Current owed to participating | 34.63 | ||||
| Other non-interest bearing current liabilities | 765.14 | 250.33 | 144.71 | 387.99 | 188.54 |
| Current liabilities total | 1 372.69 | 385.36 | 160.57 | 393.84 | 238.15 |
| Balance sheet total (liabilities) | 1 692.26 | 1 117.11 | 1 037.29 | 1 475.55 | 689.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.