SEMVAC A/S — Credit Rating and Financial Key Figures
CVR number: 76489912
Svendborgvej 226, Lindved 5260 Odense S
Info-Semvac@wabtec.com
tel: 65957375
semvac.dk
Income statement (kDKK)
2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 28 908.92 |
| Employee benefit expenses | -25 124.99 |
| Other operating expenses | -20.57 |
| Total depreciation | -1 387.66 |
| EBIT | 2 375.69 |
| Other financial income | 0.05 |
| Other financial expenses | - 915.99 |
| Pre-tax profit | 1 459.76 |
| Income taxes | - 348.79 |
| Net earnings | 1 110.97 |
Assets (kDKK)
2017 | |
|---|---|
| Development expenditure | 4 528.49 |
| Goodwill | 52.54 |
| Intangible assets total | 4 581.02 |
| Buildings | 718.28 |
| Machinery and equipment | 229.82 |
| Tangible assets total | 948.10 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 10 192.52 |
| Finished products/goods | 11 100.72 |
| Inventories total | 21 293.24 |
| Current trade debtors | 15 778.07 |
| Current amounts owed by group member comp. | 7 681.98 |
| Prepayments and accrued income | 1 397.08 |
| Current other receivables | 14 175.21 |
| Current deferred tax assets | 955.62 |
| Short term receivables total | 39 987.96 |
| Cash and bank deposits | 7 145.73 |
| Cash and cash equivalents | 7 145.73 |
| Balance sheet total (assets) | 73 956.06 |
Equity and liabilities (kDKK)
2017 | |
|---|---|
| Share capital | 17 000.00 |
| Other reserves | 114.77 |
| Retained earnings | 21 792.33 |
| Profit of the financial year | 1 110.97 |
| Shareholders equity total | 40 018.07 |
| Provisions | 1 314.00 |
| Non-current owed to group member | 5 955.22 |
| Non-current liabilities total | 5 955.22 |
| Advances received | 2 956.87 |
| Current trade creditors | 12 827.48 |
| Current owed to group member | 81.25 |
| Short-term deferred tax liabilities | 1 348.41 |
| Other non-interest bearing current liabilities | 9 454.77 |
| Current liabilities total | 26 668.77 |
| Balance sheet total (liabilities) | 73 956.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.