Indkøbsnetværket ApS
CVR number: 32887422
Søren Frichs Vej 52, 8230 Åbyhøj
info@indnet.dk
tel: 53735323
www.indnet.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57.81 | 4.94 | -55.15 | - 131.92 | 96.56 |
| EBIT | 57.81 | 4.94 | -55.15 | - 131.92 | 96.56 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -0.10 | -2.74 | -2.92 | -2.18 | |
| Pre-tax profit | 57.71 | 2.20 | -58.07 | - 134.00 | 96.56 |
| Income taxes | 80.80 | ||||
| Net earnings | 57.71 | 2.20 | -58.07 | - 134.00 | 177.36 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 279.91 | 273.09 | 533.19 | 707.63 | 1 024.44 |
| Current owed by particip. interest comp. | 1.29 | ||||
| Prepayments and accrued income | 26.75 | 23.28 | 25.96 | 23.24 | 3.68 |
| Current other receivables | 243.26 | 19.92 | 49.24 | 0.21 | 55.89 |
| Current deferred tax assets | 80.80 | ||||
| Short term receivables total | 549.92 | 316.29 | 608.40 | 732.38 | 1 164.81 |
| Cash and bank deposits | 81.52 | 514.45 | 210.84 | 996.98 | 337.88 |
| Cash and cash equivalents | 81.52 | 514.45 | 210.84 | 996.98 | 337.88 |
| Balance sheet total (assets) | 631.44 | 830.74 | 819.24 | 1 729.36 | 1 502.69 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 320.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | - 252.25 | - 194.55 | - 192.35 | - 250.41 | - 384.41 |
| Profit of the financial year | 57.71 | 2.20 | -58.07 | - 134.00 | 177.36 |
| Shareholders equity total | 125.45 | 207.65 | 149.59 | 15.59 | 192.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 10.80 | 220.43 | 912.91 | 477.06 |
| Current owed to participating | 240.86 | 360.93 | 1.68 | ||
| Other non-interest bearing current liabilities | 251.13 | 251.36 | 447.54 | 800.87 | 832.67 |
| Current liabilities total | 505.99 | 623.09 | 669.65 | 1 713.78 | 1 309.74 |
| Balance sheet total (liabilities) | 631.44 | 830.74 | 819.24 | 1 729.36 | 1 502.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.