DAHL-JENSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32858619
Straussvej 23, 9200 Aalborg SV
tel: 98180333
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 888.24 | 1 979.57 | 2 487.13 | 1 978.53 | 1 639.51 |
Other operating income | 88.20 | 7.68 | 66.39 | ||
External services | - 222.44 | - 177.81 | - 207.04 | - 238.09 | -57.02 |
Rents | - 529.53 | - 510.87 | - 614.05 | - 704.06 | - 437.39 |
Gross profit | 1 224.48 | 1 298.57 | 1 666.05 | 1 102.77 | 1 145.10 |
Employee benefit expenses | - 141.49 | - 124.13 | - 483.55 | - 450.65 | -1.35 |
Total depreciation | -17.48 | ||||
Reduction in value of non-current assets | 410.28 | 431.21 | 69.26 | 506.89 | 60.44 |
EBIT | 672.71 | 743.22 | 1 095.76 | 145.22 | 1 083.31 |
Other financial income | 225.38 | 234.54 | 243.66 | 321.39 | 491.84 |
Other financial expenses | - 184.50 | - 190.48 | - 199.93 | - 184.45 | - 239.13 |
Net income from associates (fin.) | 38.47 | 40.89 | 24.72 | 45.76 | 35.38 |
Pre-tax profit | 752.06 | 828.17 | 1 164.21 | 327.93 | 1 371.40 |
Income taxes | - 165.00 | - 174.00 | - 251.00 | -63.94 | - 294.50 |
Net earnings | 587.06 | 654.17 | 913.21 | 263.98 | 1 076.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 36 948.22 | 36 719.36 | 36 650.10 | 36 143.21 | 36 082.77 |
Machinery and equipment | 313.61 | ||||
Tangible assets total | 36 948.22 | 36 719.36 | 36 963.71 | 36 143.21 | 36 082.77 |
Participating interests | 418.88 | 459.76 | 484.48 | 530.24 | 565.63 |
Investments total | 418.88 | 459.76 | 484.48 | 530.24 | 565.63 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 50.63 | 358.28 | 202.45 | 42.65 | |
Current other receivables | 5 777.35 | 6 010.73 | 6 174.93 | 6 380.29 | 6 867.63 |
Short term receivables total | 5 827.98 | 6 369.02 | 6 377.38 | 6 422.94 | 6 867.63 |
Cash and bank deposits | -0.00 | 39.48 | |||
Cash and cash equivalents | -0.00 | 39.48 | |||
Balance sheet total (assets) | 43 195.07 | 43 548.14 | 43 825.57 | 43 096.40 | 43 555.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 61.38 | 102.26 | 126.98 | 172.74 | 208.13 |
Retained earnings | 18 511.40 | 18 944.57 | 19 459.62 | 20 209.27 | 20 315.87 |
Profit of the financial year | 587.06 | 654.17 | 913.21 | 263.98 | 1 076.90 |
Shareholders equity total | 20 270.44 | 20 814.01 | 21 614.21 | 21 763.80 | 22 722.90 |
Provisions | 5 865.00 | 6 039.00 | 6 290.00 | 6 244.91 | 6 231.15 |
Non-current loans from credit institutions | 14 338.64 | 11 980.21 | 12 090.25 | 11 245.52 | 10 429.17 |
Non-current deferred tax liabilities | 308.26 | ||||
Non-current liabilities total | 14 338.64 | 11 980.21 | 12 090.25 | 11 245.52 | 10 737.43 |
Current loans from credit institutions | 827.77 | 797.06 | 897.20 | 1 355.00 | 827.28 |
Current owed to participating | 893.95 | 2 631.03 | 1 604.26 | 1 165.93 | 1 984.60 |
Short-term deferred tax liabilities | 109.03 | 109.03 | |||
Other non-interest bearing current liabilities | 683.53 | 1 012.08 | 1 046.23 | 866.43 | 702.05 |
Accruals and deferred income | 315.75 | 274.76 | 283.42 | 345.77 | 241.07 |
Current liabilities total | 2 720.99 | 4 714.93 | 3 831.11 | 3 842.16 | 3 864.03 |
Balance sheet total (liabilities) | 43 195.07 | 43 548.14 | 43 825.57 | 43 096.40 | 43 555.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.