DAHL-JENSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32858619
Straussvej 23, 9200 Aalborg SV
tel: 98180333
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 979.57 | 2 487.13 | 1 978.53 | ||
| Other operating income | 7.68 | 66.39 | |||
| External services | - 177.81 | - 207.04 | - 238.09 | ||
| Rents | - 510.87 | - 614.05 | - 704.06 | ||
| Gross profit | 1 298.57 | 1 666.05 | 1 102.77 | 1 143.75 | 1 047.81 |
| Employee benefit expenses | - 124.13 | - 483.55 | - 450.65 | ||
| Total depreciation | -17.48 | ||||
| Reduction in value of non-current assets | 431.21 | 69.26 | 506.89 | -60.44 | -39.09 |
| EBIT | 743.22 | 1 095.76 | 145.22 | 1 083.31 | 1 008.72 |
| Other financial income | 234.54 | 243.66 | 321.39 | 491.84 | |
| Other financial expenses | - 190.48 | - 199.93 | - 184.45 | - 239.13 | - 309.01 |
| Net income from associates (fin.) | 40.89 | 24.72 | 45.76 | 35.38 | -9.70 |
| Pre-tax profit | 828.17 | 1 164.21 | 327.93 | 1 371.40 | 690.01 |
| Income taxes | - 174.00 | - 251.00 | -63.94 | - 294.50 | - 161.68 |
| Net earnings | 654.17 | 913.21 | 263.98 | 1 076.90 | 528.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 36 719.36 | 36 650.10 | 36 143.21 | ||
| Buildings | 36 082.77 | 36 043.68 | |||
| Machinery and equipment | 313.61 | ||||
| Tangible assets total | 36 719.36 | 36 963.71 | 36 143.21 | 36 082.77 | 36 043.68 |
| Participating interests | 459.76 | 484.48 | 530.24 | 565.63 | 555.93 |
| Investments total | 459.76 | 484.48 | 530.24 | 565.63 | 555.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 358.28 | 202.45 | 42.65 | 0.92 | |
| Current owed by particip. interest comp. | 41.98 | ||||
| Current other receivables | 6 010.73 | 6 174.93 | 6 380.29 | 6 867.63 | 6 867.63 |
| Short term receivables total | 6 369.02 | 6 377.38 | 6 422.94 | 6 867.63 | 6 910.53 |
| Cash and bank deposits | -0.00 | 39.48 | |||
| Cash and cash equivalents | -0.00 | 39.48 | |||
| Balance sheet total (assets) | 43 548.14 | 43 825.57 | 43 096.40 | 43 555.51 | 43 510.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 102.26 | 126.98 | 172.74 | 208.13 | 198.43 |
| Retained earnings | 18 944.57 | 19 459.62 | 20 209.27 | 20 315.87 | 21 267.47 |
| Profit of the financial year | 654.17 | 913.21 | 263.98 | 1 076.90 | 528.33 |
| Shareholders equity total | 20 814.01 | 21 614.21 | 21 763.80 | 22 722.90 | 23 129.24 |
| Provisions | 6 039.00 | 6 290.00 | 6 244.91 | 6 231.15 | 6 222.55 |
| Non-current loans from credit institutions | 11 980.21 | 12 090.25 | 11 245.52 | 10 429.17 | 9 603.30 |
| Non-current deferred tax liabilities | 308.26 | 170.28 | |||
| Non-current liabilities total | 11 980.21 | 12 090.25 | 11 245.52 | 10 737.43 | 9 773.58 |
| Current loans from credit institutions | 797.06 | 897.20 | 1 355.00 | 827.28 | 1 297.08 |
| Current trade creditors | 35.00 | 35.00 | |||
| Current owed to participating | 2 631.03 | 1 604.26 | 1 165.93 | 1 984.60 | 1 902.40 |
| Short-term deferred tax liabilities | 109.03 | 109.03 | 333.85 | ||
| Other non-interest bearing current liabilities | 1 012.08 | 1 046.23 | 866.43 | 667.05 | 510.94 |
| Accruals and deferred income | 274.76 | 283.42 | 345.77 | 241.07 | 305.50 |
| Current liabilities total | 4 714.93 | 3 831.11 | 3 842.16 | 3 864.03 | 4 384.78 |
| Balance sheet total (liabilities) | 43 548.14 | 43 825.57 | 43 096.40 | 43 555.51 | 43 510.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.