Hages Spisehus ApS — Credit Rating and Financial Key Figures
CVR number: 43128116
Bregnerødvej 139, 3460 Birkerød
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 957.32 | 1 957.32 | -22.95 |
Employee benefit expenses | -2 503.13 | -2 503.13 | -1 091.14 |
Total depreciation | -29.77 | -29.77 | -3.83 |
EBIT | - 575.58 | - 575.58 | -1 117.92 |
Other financial income | 2.32 | 2.32 | |
Other financial expenses | -3.25 | -3.25 | -31.73 |
Pre-tax profit | - 576.50 | - 576.50 | -1 149.65 |
Income taxes | 126.62 | 126.62 | 252.80 |
Net earnings | - 449.88 | - 449.88 | - 896.85 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 213.58 | 213.58 | 72.72 |
Tangible assets total | 213.58 | 213.58 | 72.72 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 76.55 | 76.55 | 38.07 |
Inventories total | 76.55 | 76.55 | 38.07 |
Current trade debtors | 8.45 | 8.45 | |
Current amounts owed by group member comp. | 73.26 | ||
Prepayments and accrued income | 2.05 | 2.05 | 29.80 |
Current other receivables | 47.46 | 47.46 | 0.00 |
Current deferred tax assets | 126.62 | 126.62 | 397.57 |
Short term receivables total | 184.59 | 184.59 | 500.63 |
Cash and bank deposits | 6.49 | 6.49 | 50.58 |
Cash and cash equivalents | 6.49 | 6.49 | 50.58 |
Balance sheet total (assets) | 481.21 | 481.21 | 661.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 450.00 | 450.00 | 897.12 |
Profit of the financial year | - 449.88 | - 449.88 | - 896.85 |
Shareholders equity total | 40.12 | 40.12 | 40.27 |
Non-current liabilities total | |||
Current trade creditors | 45.87 | 45.87 | 211.70 |
Current owed to group member | 350.35 | 350.35 | 226.65 |
Other non-interest bearing current liabilities | 44.87 | 44.87 | 183.37 |
Current liabilities total | 441.09 | 441.09 | 621.72 |
Balance sheet total (liabilities) | 481.21 | 481.21 | 661.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.