EMILIUSSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36017066
Topstykket 31, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | -10.00 | -21.00 | -25.00 | -21.74 |
| EBIT | -10.00 | -10.00 | -21.00 | -25.00 | -21.74 |
| Other financial income | 27.00 | 59.00 | 18.00 | 190.00 | 202.92 |
| Other financial expenses | -1.00 | -18.00 | - 174.00 | -46.00 | -18.48 |
| Net income from associates (fin.) | 424.00 | 551.00 | 523.00 | -40.00 | -7.00 |
| Pre-tax profit | 440.00 | 582.00 | 346.00 | 79.00 | 155.71 |
| Income taxes | -5.00 | -7.00 | 38.00 | -27.00 | -35.82 |
| Net earnings | 435.00 | 575.00 | 384.00 | 52.00 | 119.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 237.00 | 1 787.00 | 1 811.00 | 1 271.00 | 1 264.50 |
| Participating interests | 20.00 | ||||
| Investments total | 1 237.00 | 1 787.00 | 1 811.00 | 1 271.00 | 1 284.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 42.00 | 37.00 | 60.80 | ||
| Current deferred tax assets | 171.00 | 151.00 | 1.00 | ||
| Short term receivables total | 42.00 | 171.00 | 151.00 | 38.00 | 60.80 |
| Other current investments | 356.00 | 1 410.00 | 981.00 | 1 167.09 | |
| Cash and bank deposits | 100.00 | 1.00 | 13.00 | 9.00 | 4.33 |
| Cash and cash equivalents | 100.00 | 357.00 | 1 423.00 | 990.00 | 1 171.42 |
| Balance sheet total (assets) | 1 379.00 | 2 315.00 | 3 385.00 | 2 299.00 | 2 516.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 619.00 | 619.00 | 619.00 | 619.00 | 619.17 |
| Shares repurchased | 61.00 | 67.50 | |||
| Other reserves | 568.00 | 618.00 | 642.00 | 602.00 | 195.33 |
| Retained earnings | - 462.00 | - 135.00 | 360.00 | 664.00 | 1 055.38 |
| Profit of the financial year | 435.00 | 575.00 | 384.00 | 52.00 | 119.89 |
| Shareholders equity total | 1 210.00 | 1 727.00 | 2 055.00 | 2 048.00 | 2 107.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 11.00 | 9.00 | 6.25 |
| Current owed to group member | 95.00 | 417.00 | 1 217.00 | 221.00 | 367.13 |
| Short-term deferred tax liabilities | 160.00 | 99.00 | 18.00 | 32.91 | |
| Other non-interest bearing current liabilities | 68.00 | 5.00 | 3.00 | 3.00 | 3.16 |
| Current liabilities total | 169.00 | 588.00 | 1 330.00 | 251.00 | 409.46 |
| Balance sheet total (liabilities) | 1 379.00 | 2 315.00 | 3 385.00 | 2 299.00 | 2 516.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.