A.K.M. INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 78505117
Hammershusgade 9, 2100 København Ø
info@proark.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 121.36 | 184.44 | -1 384.16 | - 197.76 | - 185.84 |
EBIT | 121.36 | 184.44 | -1 384.16 | - 197.76 | - 185.84 |
Other financial income | 13 719.71 | 14 690.86 | 17 748.58 | 27 838.97 | 32 076.90 |
Other financial expenses | -5 642.02 | -7 250.06 | -7 814.50 | -15 501.86 | -17 645.74 |
Reduction non-current investment assets | 50 461.91 | 3 530.18 | -25 596.90 | -3 661.20 | 5 670.90 |
Income from other inv. held as non-curr. assets | 750.00 | 594.02 | 255.00 | 100.00 | |
Net income from associates (fin.) | 17 998.96 | 7 233.67 | 48 211.58 | 17 216.54 | 11 355.01 |
Pre-tax profit | 76 659.91 | 19 139.10 | 31 758.60 | 25 949.68 | 31 371.24 |
Income taxes | -16 772.12 | -7 063.16 | -9 075.14 | -5 708.93 | -8 922.77 |
Net earnings | 59 887.79 | 12 075.95 | 22 683.47 | 20 240.75 | 22 448.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 000.00 | ||||
Tangible assets total | 5 000.00 | ||||
Holdings in group member companies | 101 423.95 | 54 781.99 | 126 594.50 | 120 706.39 | 126 377.29 |
Participating interests | 103 726.04 | 104 859.65 | 98 084.58 | 106 931.81 | 105 063.90 |
Investments total | 205 149.99 | 159 641.64 | 224 679.08 | 227 638.20 | 231 441.19 |
Non-curr. owed by group member comp. | 136 418.43 | 140 548.89 | 155 131.96 | 182 888.14 | 216 562.11 |
Non-current loans receivable | 0.00 | 439.50 | 439.50 | 439.50 | 439.50 |
Non-current other receivables | 30 847.97 | 39 576.41 | 34 060.38 | 37 967.40 | 43 014.49 |
Long term receivables total | 167 266.39 | 180 564.79 | 189 631.84 | 221 295.04 | 260 016.10 |
Inventories total | |||||
Prepayments and accrued income | 38.60 | 46.52 | |||
Current other receivables | 777.35 | 663.33 | 681.52 | 1 259.72 | 1 882.17 |
Short term receivables total | 815.95 | 709.85 | 681.52 | 1 259.72 | 1 882.17 |
Cash and bank deposits | 469.80 | 134.22 | 304.40 | 25.09 | 402.34 |
Cash and cash equivalents | 469.80 | 134.22 | 304.40 | 25.09 | 402.34 |
Balance sheet total (assets) | 378 702.14 | 341 050.51 | 415 296.84 | 450 218.05 | 493 741.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 115 941.49 | 84 885.88 | 98 084.58 | 106 931.81 | 105 063.90 |
Retained earnings | -84 129.04 | -49 053.01 | -21 418.31 | -7 582.07 | 14 526.59 |
Profit of the financial year | 59 887.79 | 12 075.95 | 22 683.47 | 20 240.75 | 22 448.47 |
Shareholders equity total | 91 900.24 | 48 108.82 | 99 549.74 | 119 790.49 | 142 238.95 |
Provisions | 55 461.64 | 57 270.06 | 30 143.00 | 30 143.00 | 29 788.87 |
Non-current loans from credit institutions | 24 886.00 | 21 454.00 | |||
Non-current owed to group member | 167 586.76 | 172 054.20 | 174 682.76 | 186 530.67 | 216 131.42 |
Non-current other liabilities | 48 069.45 | 50 796.19 | |||
Non-current deferred tax liabilities | 54 883.98 | 60 875.19 | 66 400.64 | ||
Non-current liabilities total | 215 656.21 | 222 850.40 | 229 566.74 | 272 291.86 | 303 986.06 |
Current loans from credit institutions | 38 804.22 | 3 432.00 | 3 432.00 | ||
Current trade creditors | 895.12 | 139.61 | 72.03 | 1 574.84 | 163.10 |
Short-term deferred tax liabilities | 14 458.41 | 4 660.02 | 11 631.00 | 17 339.93 | 8 509.74 |
Other non-interest bearing current liabilities | 330.51 | 8 021.60 | 5 530.12 | 5 585.42 | 5 623.08 |
Accruals and deferred income | 60.52 | ||||
Current liabilities total | 15 684.04 | 12 821.23 | 56 037.36 | 27 992.70 | 17 727.92 |
Balance sheet total (liabilities) | 378 702.14 | 341 050.51 | 415 296.84 | 450 218.05 | 493 741.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.