Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frølich Sæby ApS — Credit Rating and Financial Key Figures
CVR number: 38036084
Østerågade 19, 9000 Aalborg
tel: 21396315
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 200.00 | 250.00 | 250.00 | 447.55 | 2 075.00 |
| External services | -7.13 | -11.00 | -14.75 | -16.09 | -11.31 |
| Gross profit | 192.88 | 239.00 | 235.25 | 431.46 | 2 063.69 |
| EBIT | 192.88 | 239.00 | 235.25 | 431.46 | 2 063.69 |
| Other financial income | 7.64 | 63.92 | |||
| Other financial expenses | -2.93 | -2.29 | -1.70 | -1.01 | -1.15 |
| Pre-tax profit | 189.95 | 236.71 | 233.55 | 438.08 | 2 126.46 |
| Income taxes | 2.10 | 2.93 | 3.26 | 1.95 | -11.17 |
| Net earnings | 192.05 | 239.64 | 236.81 | 440.04 | 2 115.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | ||
| Participating interests | 22.00 | 22.00 | 22.00 | 72.00 | 22.00 |
| Investments total | 72.00 | 72.00 | 72.00 | 72.00 | 22.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 27.86 | ||||
| Current deferred tax assets | 122.10 | 71.68 | 138.45 | 16.05 | 34.78 |
| Short term receivables total | 122.10 | 71.68 | 138.45 | 16.05 | 62.64 |
| Other current investments | 2 753.73 | ||||
| Cash and bank deposits | 200.61 | 331.67 | 349.35 | 791.92 | 22.88 |
| Cash and cash equivalents | 200.61 | 331.67 | 349.35 | 791.92 | 2 776.61 |
| Balance sheet total (assets) | 394.71 | 475.35 | 559.80 | 879.97 | 2 861.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | -53.59 | 20.66 | 138.30 | 240.11 | 521.34 |
| Profit of the financial year | 192.05 | 239.64 | 236.81 | 440.04 | 2 115.28 |
| Shareholders equity total | 288.46 | 428.10 | 547.11 | 865.14 | 2 845.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 8.50 | 9.50 | 10.50 | 11.50 |
| Current owed to participating | 4.32 | 4.32 | |||
| Current owed to group member | 100.00 | ||||
| Short-term deferred tax liabilities | 38.75 | 3.19 | |||
| Current liabilities total | 106.25 | 47.25 | 12.69 | 14.82 | 15.82 |
| Balance sheet total (liabilities) | 394.71 | 475.35 | 559.80 | 879.97 | 2 861.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.