Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -1 591.15 | - 263.17 |
| EBIT | -1 591.15 | - 263.17 |
| Other financial expenses | -1.04 | 1.36 |
| Pre-tax profit | -1 592.19 | - 261.80 |
| Net earnings | -1 592.19 | - 261.80 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 428.53 | 108.10 |
| Cash and cash equivalents | 428.53 | 108.10 |
| Balance sheet total (assets) | 428.53 | 108.10 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 400.00 | 400.00 |
| Retained earnings | -1 592.19 | |
| Profit of the financial year | -1 592.19 | - 261.80 |
| Shareholders equity total | -1 192.19 | -1 454.00 |
| Non-current liabilities total | ||
| Current trade creditors | 120.73 | 62.09 |
| Current owed to participating | 1 500.00 | 1 500.00 |
| Current liabilities total | 1 620.73 | 1 562.10 |
| Balance sheet total (liabilities) | 428.53 | 108.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.