TopCall ApS — Credit Rating and Financial Key Figures
CVR number: 37135267
Axeltorv 8, 4700 Næstved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 212.80 | 3 415.59 | 3 446.09 | 5 317.00 | 4 065.98 |
| Employee benefit expenses | -2 958.69 | -2 634.61 | -2 142.76 | -4 167.02 | -3 666.01 |
| Other operating expenses | -32.88 | ||||
| Total depreciation | -1 035.19 | -1 287.85 | -1 168.61 | - 678.35 | - 393.23 |
| EBIT | 186.04 | - 506.88 | 134.73 | 471.63 | 6.74 |
| Other financial income | 38.20 | 30.69 | 32.19 | 47.54 | 29.26 |
| Other financial expenses | - 185.45 | -67.53 | -99.93 | - 121.65 | -23.68 |
| Pre-tax profit | 38.79 | - 543.71 | 66.99 | 397.52 | 12.32 |
| Income taxes | -78.40 | 100.99 | -91.05 | - 166.12 | -49.81 |
| Net earnings | -39.61 | - 442.73 | -24.06 | 231.41 | -37.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 738.37 | 1 421.30 | 548.58 | 135.06 | |
| Goodwill | 1 603.16 | 1 334.99 | 1 066.83 | 802.00 | 593.83 |
| Intangible assets total | 3 341.53 | 2 756.30 | 1 615.41 | 937.06 | 593.83 |
| Machinery and equipment | 61.07 | 27.72 | |||
| Tangible assets total | 61.07 | 27.72 | |||
| Investments total | 18.87 | 18.87 | 18.87 | 18.87 | 18.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 684.14 | 762.41 | 674.20 | 467.66 | 513.18 |
| Current amounts owed by group member comp. | 612.59 | 646.66 | 689.45 | 552.98 | 438.60 |
| Prepayments and accrued income | 19.29 | ||||
| Current other receivables | 220.94 | 201.13 | 172.97 | 180.21 | 262.36 |
| Current deferred tax assets | 31.05 | ||||
| Short term receivables total | 1 536.96 | 1 610.20 | 1 536.63 | 1 200.85 | 1 245.19 |
| Cash and bank deposits | 78.02 | 221.88 | 80.85 | ||
| Cash and cash equivalents | 78.02 | 221.88 | 80.85 | ||
| Balance sheet total (assets) | 4 958.43 | 4 491.10 | 3 392.79 | 2 237.63 | 1 857.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 75.00 | ||||
| Other reserves | 1 355.93 | 1 108.62 | 427.90 | 105.35 | |
| Retained earnings | - 896.84 | - 689.14 | - 451.14 | - 227.66 | 109.10 |
| Profit of the financial year | -39.61 | - 442.73 | -24.06 | 231.41 | -37.50 |
| Shareholders equity total | 469.48 | 26.76 | 2.69 | 234.10 | 121.60 |
| Provisions | 255.00 | 154.02 | 82.25 | 0.88 | |
| Non-current loans from credit institutions | 196.36 | ||||
| Non-current other liabilities | 115.90 | 95.03 | 505.63 | ||
| Non-current liabilities total | 312.26 | 95.03 | 505.63 | ||
| Current loans from credit institutions | 807.45 | 47.75 | |||
| Advances received | 572.04 | 599.88 | 612.53 | 645.92 | 674.84 |
| Current trade creditors | 250.51 | 81.94 | 69.28 | 239.73 | |
| Current owed to group member | 128.94 | ||||
| Short-term deferred tax liabilities | 162.82 | 247.48 | 81.75 | ||
| Other non-interest bearing current liabilities | 2 413.25 | 3 364.92 | 1 087.63 | 1 039.96 | 692.22 |
| Current liabilities total | 3 921.68 | 4 215.30 | 1 944.92 | 2 002.64 | 1 736.29 |
| Balance sheet total (liabilities) | 4 958.43 | 4 491.10 | 2 535.50 | 2 237.63 | 1 857.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.