BUDDY HOLLY, SKAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 10053218
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 596.45 | 1 137.37 | 4 003.94 | 2 822.20 | 2 252.85 |
| Employee benefit expenses | -1 005.73 | - 993.20 | -2 159.07 | -2 170.44 | -2 045.36 |
| Other operating expenses | -27.64 | -0.36 | |||
| Total depreciation | -65.44 | -51.06 | - 113.69 | - 124.95 | - 101.06 |
| EBIT | - 502.36 | 92.75 | 1 731.18 | 526.80 | 106.43 |
| Other financial income | 16.25 | 15.00 | 3.50 | 36.78 | 40.97 |
| Other financial expenses | -79.45 | -50.31 | -4.01 | -9.84 | -18.06 |
| Pre-tax profit | - 565.56 | 57.44 | 1 730.67 | 553.74 | 129.34 |
| Income taxes | -62.00 | - 192.06 | - 125.91 | -38.04 | |
| Net earnings | - 627.56 | 57.44 | 1 538.61 | 427.84 | 91.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.17 | 57.77 | 161.84 | 113.34 | 103.83 |
| Tangible assets total | 51.17 | 57.77 | 161.84 | 113.34 | 103.83 |
| Investments total | |||||
| Non-current loans receivable | 510.00 | 510.00 | 510.00 | 505.00 | 505.00 |
| Non-current other receivables | 403.50 | ||||
| Long term receivables total | 510.00 | 510.00 | 913.50 | 505.00 | 505.00 |
| Finished products/goods | 196.50 | 255.00 | 285.50 | 196.00 | 182.28 |
| Inventories total | 196.50 | 255.00 | 285.50 | 196.00 | 182.28 |
| Current trade debtors | 70.78 | 171.71 | 131.83 | ||
| Prepayments and accrued income | 67.03 | 93.05 | 82.96 | 91.64 | 93.97 |
| Current other receivables | 630.23 | 669.62 | 40.74 | 355.01 | 360.95 |
| Current deferred tax assets | 79.49 | ||||
| Short term receivables total | 697.26 | 762.66 | 194.48 | 697.84 | 586.75 |
| Cash and bank deposits | 936.60 | 465.08 | 1 381.99 | 1 157.38 | 139.38 |
| Cash and cash equivalents | 936.60 | 465.08 | 1 381.99 | 1 157.38 | 139.38 |
| Balance sheet total (assets) | 2 391.53 | 2 050.52 | 2 937.30 | 2 669.56 | 1 517.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 250.00 | 300.00 | ||
| Retained earnings | 227.19 | - 400.37 | - 742.94 | 545.67 | 673.51 |
| Profit of the financial year | - 627.56 | 57.44 | 1 538.61 | 427.84 | 91.30 |
| Shareholders equity total | - 275.37 | - 217.94 | 1 320.67 | 1 348.51 | 1 189.81 |
| Provisions | 27.64 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 20.82 | 83.30 | 423.29 | 148.61 | 150.66 |
| Current owed to participating | 2 496.05 | 2 107.78 | 76.20 | ||
| Short-term deferred tax liabilities | 192.06 | 205.40 | 6.04 | ||
| Other non-interest bearing current liabilities | 122.39 | 77.37 | 1 001.28 | 967.04 | 94.52 |
| Current liabilities total | 2 639.26 | 2 268.45 | 1 616.63 | 1 321.05 | 327.42 |
| Balance sheet total (liabilities) | 2 391.53 | 2 050.52 | 2 937.30 | 2 669.56 | 1 517.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.