K/S WORKSOP — Credit Rating and Financial Key Figures

CVR number: 31051460
Slotsmarken 18, 2970 Hørsholm
js@procuragroup.dk
tel: 50713164

Credit rating

Company information

Official name
K/S WORKSOP
Established
2007
Company form
Limited partnership
Industry
  • Expand more icon68Real estate activities

About K/S WORKSOP

K/S WORKSOP (CVR number: 31051460) is a company from HØRSHOLM. The company reported a net sales of 1.6 mDKK in 2024, demonstrating a growth of 5.8 % compared to the previous year. The operating profit percentage was at 93.6 % (EBIT: 1.5 mDKK), while net earnings were 1070.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 9.7 %, which can be considered good and Return on Equity (ROE) was 10.9 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at -31.1 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. K/S WORKSOP's liquidity measured by quick ratio was 0 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales1 341.911 408.031 470.351 486.781 572.78
Gross profit1 341.911 408.031 470.351 486.781 572.78
EBIT1 200.391 289.481 338.381 206.391 471.77
Net earnings76.34- 755.70- 995.86144.591 070.62
Shareholders equity total-8 958.78-8 101.55-7 010.34-6 086.96-4 596.34
Balance sheet total (assets)12 431.4612 758.1710 891.159 435.6610 192.79
Net debt19 770.2120 284.0717 380.2715 031.7614 234.16
Profitability
EBIT-%89.5 %91.6 %91.0 %81.1 %93.6 %
ROA9.7 %6.6 %10.6 %7.4 %9.7 %
ROE0.6 %-6.0 %-8.4 %1.4 %10.9 %
ROI10.0 %6.8 %10.9 %7.6 %10.0 %
Economic value added (EVA)315.75478.79477.14461.77828.04
Solvency
Equity ratio-41.9 %-38.8 %-39.2 %-39.2 %-31.1 %
Gearing-233.1 %-250.5 %-248.1 %-247.5 %-310.6 %
Relative net indebtedness %1511.2 %1480.5 %1216.8 %1041.8 %937.7 %
Liquidity
Quick ratio1.01.31.40.00.0
Current ratio1.01.31.40.00.0
Cash and cash equivalents1 111.1913.6710.1233.9441.58
Capital use efficiency
Trade debtors turnover (days)
Net working capital %-3.1 %22.6 %32.6 %-87.1 %-114.9 %
Credit risk
Credit ratingABBBBBBBBBA

Variable visualization

ROA:9.72%
Rating: 56/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-31.1%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chairman of the board

Companies in the same industry

Build time: 2025-03-08T03:44:59.982Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.