Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S ATLANTIC — Credit Rating and Financial Key Figures
CVR number: 24250903
Marselisborg Havnevej 32, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 144.98 | 17 634.00 | 21 616.14 | 23 057.99 | 31 129.54 |
| Total depreciation | -2 097.57 | -4 833.03 | -6 005.07 | -9 420.91 | -13 944.60 |
| EBIT | 47.40 | 12 800.97 | 15 611.07 | 13 637.08 | 17 184.95 |
| Other financial income | 28 855.81 | 2 166.66 | 16 540.23 | 3 373.34 | 1 944.91 |
| Other financial expenses | -3 369.35 | -23 548.52 | -7 499.00 | -6 614.50 | -7 038.35 |
| Net income from associates (fin.) | -14 005.70 | -6 813.41 | -10 150.98 | -11 726.03 | -8 928.93 |
| Pre-tax profit | 11 528.16 | -15 394.30 | 14 501.31 | -1 330.11 | 3 162.57 |
| Net earnings | 11 528.16 | -15 394.30 | 14 501.31 | -1 330.11 | 3 162.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 90 587.38 | 166 392.03 | 263 500.51 | 258 394.17 | 253 439.34 |
| Machinery and equipment | 3 379.36 | 5 816.91 | 7 068.12 | 35 502.99 | 28 432.62 |
| Advance payments and construction in progress | 14 745.60 | ||||
| Tangible assets total | 108 712.35 | 172 208.95 | 270 568.63 | 293 897.16 | 281 871.96 |
| Holdings in group member companies | 560.94 | 640.46 | 645.43 | 203.17 | 2 128.88 |
| Investments total | 560.94 | 640.46 | 645.43 | 203.17 | 2 128.88 |
| Non-current loans receivable | 110 029.00 | 57 611.14 | 21 194.34 | 12 447.21 | 11 493.66 |
| Long term receivables total | 110 029.00 | 57 611.14 | 21 194.34 | 12 447.21 | 11 493.66 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 366.39 | 807.60 | 1 576.12 | 1 147.10 | 6 109.23 |
| Prepayments and accrued income | 295.91 | 210.93 | 241.98 | 727.84 | 233.09 |
| Current other receivables | 1 208.25 | 312.50 | 1 241.32 | 967.89 | 42.41 |
| Short term receivables total | 3 870.54 | 1 331.03 | 3 059.42 | 2 842.84 | 6 384.74 |
| Cash and bank deposits | 1 890.47 | 205.13 | 190.61 | 1 820.06 | |
| Cash and cash equivalents | 1 890.47 | 205.13 | 190.61 | 1 820.06 | |
| Balance sheet total (assets) | 225 063.30 | 231 791.57 | 295 672.96 | 309 580.99 | 303 699.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 17 500.00 | 17 500.00 | 17 500.00 | 17 500.00 | 17 500.00 |
| Retained earnings | 43 926.09 | 55 070.22 | 39 629.94 | 54 130.02 | 52 799.91 |
| Profit of the financial year | 11 528.16 | -15 394.30 | 14 501.31 | -1 330.11 | 3 162.57 |
| Shareholders equity total | 72 954.25 | 57 175.92 | 71 631.25 | 70 299.91 | 73 462.48 |
| Provisions | 812.70 | 7 705.63 | 295.86 | 1 018.81 | |
| Non-current loans from credit institutions | 117 935.91 | 148 001.87 | 191 401.33 | 180 210.68 | 168 688.91 |
| Non-current liabilities total | 117 935.91 | 148 001.87 | 191 401.33 | 180 210.68 | 168 688.91 |
| Current loans from credit institutions | 6 483.14 | 11 171.77 | 16 269.41 | 17 480.46 | 23 777.62 |
| Current trade creditors | 9.80 | 773.49 | 60.59 | 542.18 | 290.96 |
| Current owed to group member | 18 925.61 | 4 151.68 | 13 491.01 | 37 679.90 | 30 892.34 |
| Other non-interest bearing current liabilities | 7 941.88 | 2 811.21 | 2 523.51 | 1 277.51 | 3 072.56 |
| Accruals and deferred income | 1 071.53 | 3 514.43 | |||
| Current liabilities total | 33 360.43 | 18 908.15 | 32 344.52 | 58 051.59 | 61 547.91 |
| Balance sheet total (liabilities) | 225 063.30 | 231 791.57 | 295 672.96 | 309 580.99 | 303 699.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.