Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABILDSKOVGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 21802247
Vøjstrupvej 51, Nr Broby 5672 Broby
mosegaard1@gmail.com
tel: 40930351
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 149.60 | 7 994.06 | 9 675.21 | 6 967.68 | 7 124.77 |
| Employee benefit expenses | -1 778.16 | -1 975.66 | -2 080.83 | -2 167.84 | -2 446.41 |
| Other operating expenses | - 202.21 | -10.31 | -11.40 | -37.31 | |
| Total depreciation | - 630.19 | - 705.86 | -1 311.93 | -1 255.63 | -1 323.28 |
| Reduction in value of non-current assets | 139.34 | -1 015.64 | - 200.71 | ||
| EBIT | 2 741.25 | 5 110.33 | 6 272.14 | 3 532.82 | 3 317.77 |
| Other financial income | 931.83 | 263.10 | 1 235.99 | 1 210.96 | 866.52 |
| Other financial expenses | -75.26 | -1 087.60 | - 864.82 | - 854.99 | - 833.56 |
| Net income from associates (fin.) | 11.48 | 12.39 | 16.75 | 20.45 | 14.93 |
| Pre-tax profit | 3 609.30 | 4 298.23 | 6 660.05 | 3 909.25 | 3 365.65 |
| Income taxes | - 845.52 | - 757.70 | -1 358.79 | - 954.84 | - 669.13 |
| Net earnings | 2 763.77 | 3 540.53 | 5 301.26 | 2 954.41 | 2 696.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 740.00 | 17 944.99 | 17 944.99 | 17 944.99 | |
| Buildings | 5 817.32 | 17 033.22 | 16 289.35 | 16 342.42 | 15 392.78 |
| Machinery and equipment | 33.20 | 24.90 | 268.77 | 242.46 | |
| Other tangible assets | 2 070.70 | 2 231.00 | 2 102.90 | 1 960.90 | 1 982.20 |
| Tangible assets total | 7 888.02 | 30 037.42 | 36 362.13 | 36 517.07 | 35 562.42 |
| Participating interests | 1 144.71 | 1 260.06 | 1 496.70 | 1 489.02 | 1 424.02 |
| Investments total | 1 144.71 | 1 260.06 | 1 496.70 | 1 489.02 | 1 424.02 |
| Non-current loans receivable | 180.50 | 180.50 | 2 545.28 | 3 429.14 | 3 446.65 |
| Long term receivables total | 180.50 | 180.50 | 2 545.28 | 3 429.14 | 3 446.65 |
| Semifinished products | 286.97 | 285.84 | 299.21 | 248.47 | 488.32 |
| Raw materials and consumables | 194.45 | 526.48 | 242.43 | 614.61 | 519.63 |
| Other stocks | 3 105.72 | 2 388.34 | 2 508.57 | ||
| Finished products/goods | 2 078.50 | 4 265.44 | 991.55 | 1 031.15 | 1 309.65 |
| Inventories total | 2 559.91 | 5 077.76 | 4 638.92 | 4 282.56 | 4 826.17 |
| Current trade debtors | 188.39 | 1 091.27 | 124.81 | 443.83 | 54.06 |
| Current owed by particip. interest comp. | 154.58 | 503.63 | 5 234.19 | 4 426.56 | 5 388.23 |
| Prepayments and accrued income | 153.09 | 15.88 | 42.09 | 86.68 | 84.90 |
| Current other receivables | 335.69 | 720.52 | 54.25 | ||
| Current deferred tax assets | 116.84 | ||||
| Short term receivables total | 831.75 | 2 331.30 | 5 455.33 | 4 957.07 | 5 644.04 |
| Other current investments | 7 012.77 | 5 299.80 | 3 597.18 | 4 935.03 | 5 975.61 |
| Cash and bank deposits | 9 428.73 | 602.33 | 192.79 | 549.35 | 252.33 |
| Cash and cash equivalents | 16 441.49 | 5 902.13 | 3 789.96 | 5 484.38 | 6 227.93 |
| Balance sheet total (assets) | 29 046.39 | 44 789.17 | 54 288.33 | 56 159.24 | 57 131.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 100.00 | 90.00 | 90.00 | 120.00 | 148.00 |
| Retained earnings | 22 173.66 | 24 847.43 | 28 297.96 | 33 479.22 | 36 285.63 |
| Profit of the financial year | 2 763.77 | 3 540.53 | 5 301.26 | 2 954.41 | 2 696.52 |
| Shareholders equity total | 25 237.43 | 28 677.96 | 33 889.22 | 36 753.63 | 39 330.15 |
| Provisions | 1 534.00 | 2 112.00 | 1 791.00 | 1 922.00 | 1 797.00 |
| Non-current loans from credit institutions | 588.88 | 11 299.13 | 15 002.38 | 14 506.54 | 14 129.83 |
| Non-current accruals and deferred income | 147.82 | 126.71 | 105.59 | 84.47 | 63.35 |
| Non-current liabilities total | 736.70 | 11 425.83 | 15 107.97 | 14 591.01 | 14 193.18 |
| Current loans from credit institutions | 219.00 | 398.30 | 544.69 | 492.04 | 372.83 |
| Current trade creditors | 74.03 | 457.56 | 363.53 | 1 006.94 | 302.63 |
| Current owed to participating | 241.11 | 330.35 | 602.68 | ||
| Short-term deferred tax liabilities | 1 017.37 | 133.68 | |||
| Other non-interest bearing current liabilities | 1 224.11 | 1 696.40 | 1 312.33 | 752.08 | 511.65 |
| Accruals and deferred income | 21.12 | 21.12 | 21.12 | 177.52 | 21.12 |
| Current liabilities total | 1 538.26 | 2 573.38 | 3 500.14 | 2 892.61 | 1 810.90 |
| Balance sheet total (liabilities) | 29 046.39 | 44 789.17 | 54 288.33 | 56 159.24 | 57 131.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.