PARADIS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31783593
Heisesgade 16, 2100 København Ø
ca@kgnrevision.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.75 | -16.23 | -10.26 | -11.63 | -14.47 |
| EBIT | -9.75 | -16.23 | -10.26 | -11.63 | -14.47 |
| Other financial income | 11.67 | 7.61 | 13.71 | 17.54 | 118.26 |
| Other financial expenses | -13.97 | -19.17 | -76.69 | - 120.94 | -19.44 |
| Income from other inv. held as non-curr. assets | 51.93 | 31.28 | |||
| Net income from associates (fin.) | 128.07 | 2 622.75 | 915.19 | ||
| Pre-tax profit | 116.02 | 2 594.97 | 841.94 | -63.10 | 115.63 |
| Income taxes | 2.62 | -5.36 | |||
| Net earnings | 118.64 | 2 589.61 | 841.94 | -63.10 | 115.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 703.51 | 5 326.26 | 4 366.45 | ||
| Investments total | 2 703.51 | 5 326.26 | 4 366.45 | ||
| Non-current loans receivable | 236.81 | 236.08 | |||
| Long term receivables total | 236.81 | 236.08 | |||
| Inventories total | |||||
| Current deferred tax assets | 6.04 | 0.72 | 0.56 | 2.24 | 7.04 |
| Short term receivables total | 6.04 | 0.72 | 0.56 | 2.24 | 7.04 |
| Other current investments | 98.63 | 104.10 | 115.73 | 1 059.69 | 1 172.92 |
| Cash and bank deposits | 978.74 | 968.30 | 2 705.11 | 5 636.21 | 5 659.23 |
| Cash and cash equivalents | 1 077.37 | 1 072.40 | 2 820.84 | 6 695.90 | 6 832.15 |
| Balance sheet total (assets) | 3 786.91 | 6 399.37 | 7 187.85 | 6 934.95 | 7 075.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 1 497.51 | 4 120.26 | 3 160.45 | ||
| Retained earnings | 1 601.73 | -1 015.38 | 2 419.64 | 6 304.22 | 6 119.13 |
| Profit of the financial year | 118.64 | 2 589.61 | 841.94 | -63.10 | 115.63 |
| Shareholders equity total | 3 442.88 | 5 932.49 | 6 661.43 | 6 483.93 | 6 481.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.08 | 7.31 | |||
| Other non-interest bearing current liabilities | 344.03 | 450.81 | 519.11 | 451.02 | 593.51 |
| Current liabilities total | 344.03 | 466.89 | 526.42 | 451.02 | 593.51 |
| Balance sheet total (liabilities) | 3 786.91 | 6 399.37 | 7 187.85 | 6 934.95 | 7 075.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.