Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -11.28 |
| Employee benefit expenses | -27.00 |
| EBIT | -38.27 |
| Pre-tax profit | -38.27 |
| Income taxes | 8.24 |
| Net earnings | -30.03 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 2.08 | |
| Investments total | 2.08 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 30.73 | |
| Current other receivables | 40.00 | |
| Current deferred tax assets | 8.24 | |
| Short term receivables total | 40.00 | 38.97 |
| Cash and bank deposits | 61.19 | |
| Cash and cash equivalents | 61.19 | |
| Balance sheet total (assets) | 40.00 | 102.24 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -30.03 | |
| Shareholders equity total | 40.00 | 9.97 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 92.27 | |
| Current liabilities total | 92.27 | |
| Balance sheet total (liabilities) | 40.00 | 102.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.