Kropa ApS — Credit Rating and Financial Key Figures
CVR number: 38489895
Rydbergsvej 2, 8920 Randers NV
mpe@kropa.dk
tel: 26494305
www.kropa.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 636.19 | 1 142.64 | 1 028.74 | 834.05 | 745.91 |
| Employee benefit expenses | -1 157.89 | - 801.86 | - 720.40 | - 700.20 | - 729.55 |
| Total depreciation | -17.19 | -1.19 | |||
| EBIT | 461.11 | 339.60 | 308.34 | 133.85 | 16.36 |
| Other financial income | 2.86 | 6.83 | 3.89 | 1.58 | |
| Other financial expenses | -6.44 | -5.61 | -1.20 | -0.03 | |
| Pre-tax profit | 454.67 | 336.85 | 313.98 | 137.74 | 17.92 |
| Income taxes | - 100.49 | -74.19 | -69.28 | -30.47 | -3.98 |
| Net earnings | 354.19 | 262.66 | 244.69 | 107.27 | 13.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.19 | ||||
| Tangible assets total | 1.19 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 523.10 | 279.99 | 357.42 | 266.84 | 341.69 |
| Current amounts owed by group member comp. | 37.78 | 53.35 | 6.13 | 44.26 | |
| Prepayments and accrued income | 6.65 | 6.89 | 7.58 | ||
| Current deferred tax assets | 4.53 | 3.59 | |||
| Short term receivables total | 565.40 | 336.93 | 370.20 | 317.99 | 349.28 |
| Cash and bank deposits | 472.73 | 347.06 | 298.67 | 250.66 | 140.25 |
| Cash and cash equivalents | 472.73 | 347.06 | 298.67 | 250.66 | 140.25 |
| Balance sheet total (assets) | 1 039.31 | 683.99 | 668.88 | 568.65 | 489.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 250.00 | 150.00 | 100.00 | 100.00 |
| Retained earnings | - 227.89 | - 123.70 | -11.05 | 133.65 | 140.92 |
| Profit of the financial year | 354.19 | 262.66 | 244.69 | 107.27 | 13.93 |
| Shareholders equity total | 576.30 | 438.95 | 433.65 | 390.92 | 304.85 |
| Non-current deferred tax liabilities | 102.67 | 73.26 | |||
| Non-current liabilities total | 102.67 | 73.26 | |||
| Current trade creditors | 0.61 | 0.58 | 0.56 | 7.06 | 0.66 |
| Current owed to group member | 43.32 | ||||
| Short-term deferred tax liabilities | 65.69 | 30.47 | 3.98 | ||
| Other non-interest bearing current liabilities | 359.74 | 171.20 | 168.97 | 140.20 | 136.70 |
| Current liabilities total | 360.34 | 171.78 | 235.23 | 177.73 | 184.67 |
| Balance sheet total (liabilities) | 1 039.31 | 683.99 | 668.88 | 568.65 | 489.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.