ManicMovement ApS — Credit Rating and Financial Key Figures
CVR number: 40912231
Hjaltesvej 10, Kulhuse 3630 Jægerspris
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -44.14 | 502.30 | -2 096.77 | 3 403.40 |
| Employee benefit expenses | -61.00 | -84.00 | - 269.55 | |
| Total depreciation | -5.48 | -7.31 | -18.81 | |
| EBIT | -44.14 | 435.82 | -2 188.08 | 3 115.04 |
| Other financial income | 1.21 | 1.38 | 0.74 | |
| Other financial expenses | -1.38 | -0.56 | -5.84 | |
| Pre-tax profit | -44.30 | 436.40 | -2 188.64 | 3 109.94 |
| Income taxes | -0.80 | -80.51 | - 210.51 | |
| Net earnings | -44.30 | 435.60 | -2 269.15 | 2 899.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 31.06 | 23.75 | 119.94 | |
| Tangible assets total | 31.06 | 23.75 | 119.94 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 540.19 | 589.35 | ||
| Current amounts owed by group member comp. | 9.89 | 46.45 | ||
| Current other receivables | 13.34 | |||
| Short term receivables total | 23.23 | 540.19 | 635.80 | |
| Cash and bank deposits | 11.65 | 309.92 | 1 842.27 | 1 828.55 |
| Cash and cash equivalents | 11.65 | 309.92 | 1 842.27 | 1 828.55 |
| Balance sheet total (assets) | 34.88 | 881.16 | 1 866.03 | 2 584.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | |||
| Retained earnings | -44.30 | 391.30 | -2 077.85 | |
| Profit of the financial year | -44.30 | 435.60 | -2 269.15 | 2 899.43 |
| Shareholders equity total | -4.30 | 431.30 | -1 837.85 | 1 061.57 |
| Provisions | 0.80 | 0.70 | 4.02 | |
| Non-current liabilities total | ||||
| Current trade creditors | 129.39 | 59.50 | 650.45 | |
| Current owed to group member | 26.80 | 137.70 | 86.31 | 11.82 |
| Short-term deferred tax liabilities | 207.19 | |||
| Other non-interest bearing current liabilities | 12.39 | 181.97 | 3 557.37 | 649.24 |
| Current liabilities total | 39.19 | 449.06 | 3 703.17 | 1 518.71 |
| Balance sheet total (liabilities) | 34.88 | 881.16 | 1 866.03 | 2 584.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.