Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAUTH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26049083
Bygvænget 216, 2980 Kokkedal
tel: 26049083
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 331.72 | 266.29 | 207.27 | 100.71 | -3.00 |
| Total depreciation | -62.19 | -62.19 | -62.19 | -62.19 | -1 250.39 |
| EBIT | 269.54 | 204.10 | 145.09 | 38.52 | 802.24 |
| Other financial income | -4.15 | 24.40 | 532.99 | 18.56 | |
| Other financial expenses | -14.23 | -32.73 | -24.88 | -38.37 | - 154.54 |
| Income from other inv. held as non-curr. assets | 1 002.36 | 417.83 | |||
| Net income from associates (fin.) | 3 454.62 | - 295.95 | - 499.63 | ||
| Pre-tax profit | 1 253.52 | 589.20 | 3 599.22 | 237.19 | 166.63 |
| Income taxes | -61.05 | -37.97 | -32.06 | - 118.60 | - 162.73 |
| Net earnings | 1 192.47 | 551.23 | 3 567.16 | 118.59 | 3.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 832.53 | 3 770.35 | 3 708.16 | 3 645.98 | |
| Tangible assets total | 3 832.53 | 3 770.35 | 3 708.16 | 3 645.98 | |
| Holdings in group member companies | 3 058.29 | 2 976.12 | 6 030.73 | 5 234.79 | 4 735.16 |
| Investments total | 3 058.29 | 2 976.12 | 6 030.73 | 5 234.79 | 4 735.16 |
| Long term receivables total | |||||
| Finished products/goods | 1 161.58 | 1 329.26 | 1 329.26 | 1 329.26 | 1 826.70 |
| Inventories total | 1 161.58 | 1 329.26 | 1 329.26 | 1 329.26 | 1 826.70 |
| Current amounts owed by group member comp. | 329.63 | ||||
| Current other receivables | 12.67 | 12.34 | 60.68 | ||
| Current deferred tax assets | 88.63 | 32.28 | 852.10 | 389.54 | |
| Short term receivables total | 329.63 | 101.30 | 44.62 | 852.10 | 450.22 |
| Other current investments | 222.08 | 1 647.40 | 2 413.80 | ||
| Cash and bank deposits | 922.00 | 963.21 | 791.46 | 86.81 | 1 657.35 |
| Cash and cash equivalents | 922.00 | 963.21 | 1 013.54 | 1 734.21 | 4 071.14 |
| Balance sheet total (assets) | 9 304.04 | 9 140.23 | 12 126.31 | 12 796.33 | 11 083.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 640.00 | |
| Other reserves | 2 933.29 | 2 736.72 | 5 905.73 | 5 109.79 | 3 970.16 |
| Retained earnings | 2 836.82 | 3 997.05 | 1 375.87 | 5 738.98 | 5 717.20 |
| Profit of the financial year | 1 192.47 | 551.23 | 3 567.16 | 118.59 | 3.90 |
| Shareholders equity total | 7 200.57 | 7 524.40 | 11 091.56 | 11 092.36 | 10 456.26 |
| Provisions | 204.59 | 220.69 | 242.55 | 255.74 | |
| Non-current loans from credit institutions | 599.93 | 509.69 | 429.16 | 261.42 | |
| Non-current liabilities total | 599.93 | 509.69 | 429.16 | 261.42 | |
| Current loans from credit institutions | 90.07 | 90.15 | 85.34 | 66.30 | |
| Current trade creditors | 15.00 | 19.43 | 15.00 | 15.67 | 35.87 |
| Current owed to participating | 47.52 | 69.53 | 69.39 | 5.09 | 7.44 |
| Current owed to group member | 561.37 | 392.74 | 37.72 | 134.12 | 249.78 |
| Short-term deferred tax liabilities | 351.47 | 90.51 | 9.18 | 868.06 | 333.88 |
| Other non-interest bearing current liabilities | 233.50 | 223.10 | 146.41 | 97.57 | |
| Current liabilities total | 1 298.94 | 885.45 | 363.04 | 1 186.81 | 626.97 |
| Balance sheet total (liabilities) | 9 304.04 | 9 140.23 | 12 126.31 | 12 796.33 | 11 083.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.