NYLAND RÅDG. INGENIØR ApS
CVR number: 26731127
Strandvejen 110, 4200 Slagelse
tel: 58527947
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 355.06 | 861.84 | 440.10 | 293.17 | 199.54 |
| Employee benefit expenses | - 422.70 | - 455.35 | - 435.19 | - 467.44 | - 241.69 |
| EBIT | -67.64 | 406.49 | 4.90 | - 174.27 | -42.15 |
| Other financial income | 8.44 | 7.16 | 9.06 | 7.68 | 8.06 |
| Other financial expenses | -1.27 | -4.24 | -2.40 | -2.26 | -0.04 |
| Pre-tax profit | -60.47 | 409.41 | 11.57 | - 168.85 | -34.13 |
| Income taxes | 0.77 | -78.67 | -2.55 | ||
| Net earnings | -59.70 | 330.74 | 9.01 | - 168.85 | -34.13 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.52 | 336.65 | 151.50 | 187.00 | 145.13 |
| Current amounts owed by group member comp. | 369.54 | 412.47 | 342.36 | 350.04 | 357.90 |
| Current deferred tax assets | 0.77 | ||||
| Short term receivables total | 432.83 | 749.12 | 493.86 | 537.04 | 503.02 |
| Cash and bank deposits | 25.49 | 145.31 | 334.83 | 55.98 | 43.17 |
| Cash and cash equivalents | 25.49 | 145.31 | 334.83 | 55.98 | 43.17 |
| Balance sheet total (assets) | 458.32 | 894.43 | 828.69 | 593.03 | 546.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 253.09 | 193.39 | 524.13 | 533.14 | 364.29 |
| Profit of the financial year | -59.70 | 330.74 | 9.01 | - 168.85 | -34.13 |
| Shareholders equity total | 318.39 | 649.13 | 658.14 | 489.29 | 455.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.08 | 1.28 | 3.87 | 2.48 | |
| Current owed to participating | 22.81 | 31.57 | 57.20 | 10.74 | 24.20 |
| Short-term deferred tax liabilities | 82.13 | 2.66 | |||
| Other non-interest bearing current liabilities | 109.05 | 131.60 | 109.41 | 89.13 | 64.36 |
| Current liabilities total | 139.94 | 245.31 | 170.55 | 103.74 | 91.04 |
| Balance sheet total (liabilities) | 458.32 | 894.43 | 828.69 | 593.03 | 546.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.