NORDIC POWER PARTNERS P/S
CVR number: 34738734
Gyngemose Parkvej 50, 2860 Søborg
Income statement (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Purchases during the financial year | - 690.00 | -32.00 | -4.00 | ||
| External services | - 123.00 | -1 864.00 | - 129.00 | 728.00 | -82.00 |
| Gross profit | - 813.00 | -1 896.00 | - 133.00 | 728.00 | -82.00 |
| Employee benefit expenses | - 321.00 | -93.00 | |||
| Total depreciation | -5.00 | ||||
| EBIT | -1 139.00 | -1 989.00 | - 133.00 | 728.00 | -82.00 |
| Other financial income | 5 804.00 | 577.00 | 688.00 | 258.00 | 403.00 |
| Other financial expenses | -5 439.00 | - 934.00 | - 763.00 | - 773.00 | - 944.00 |
| Net income from associates (fin.) | 57.00 | -6.00 | 117.00 | 63.00 | -29.00 |
| Pre-tax profit | - 717.00 | -2 352.00 | -91.00 | 276.00 | - 652.00 |
| Net earnings | - 717.00 | -2 352.00 | -91.00 | 276.00 | - 652.00 |
Assets (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 140.00 | 134.00 | 253.00 | 338.00 | 309.00 |
| Investments total | 140.00 | 134.00 | 253.00 | 338.00 | 309.00 |
| Non-curr. owed by group member comp. | 513.00 | 451.00 | 476.00 | 532.00 | 581.00 |
| Non-curr. owed by particip. interest comp. | 3 014.00 | 3 853.00 | 3 853.00 | 3 853.00 | 3 892.00 |
| Non-current other receivables | 8 183.00 | 7 439.00 | 7 649.00 | 8 863.00 | 9 192.00 |
| Long term receivables total | 11 710.00 | 11 743.00 | 11 978.00 | 13 248.00 | 13 665.00 |
| Semifinished products | 575.00 | ||||
| Inventories total | 575.00 | ||||
| Current owed by particip. interest comp. | 674.00 | 188.00 | 91.00 | ||
| Prepayments and accrued income | 2.00 | ||||
| Current other receivables | 70.00 | 28.00 | 5.00 | 2.00 | |
| Short term receivables total | 72.00 | 702.00 | 193.00 | 93.00 | |
| Cash and bank deposits | 2 299.00 | 679.00 | 460.00 | 278.00 | 124.00 |
| Cash and cash equivalents | 2 299.00 | 679.00 | 460.00 | 278.00 | 124.00 |
| Balance sheet total (assets) | 14 796.00 | 13 258.00 | 12 884.00 | 13 957.00 | 14 098.00 |
Equity and liabilities (kEUR)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 877.00 | 1 877.00 | 1 877.00 | 1 877.00 | 1 877.00 |
| Other reserves | 42.00 | 127.00 | 98.00 | ||
| Retained earnings | 2 068.00 | 1 351.00 | -1 043.00 | -1 197.00 | - 892.00 |
| Profit of the financial year | - 717.00 | -2 352.00 | -91.00 | 276.00 | - 652.00 |
| Shareholders equity total | 3 228.00 | 876.00 | 785.00 | 1 083.00 | 431.00 |
| Provisions | 25.00 | ||||
| Non-current owed to group member | 11 206.00 | 11 943.00 | 11 798.00 | 12 560.00 | 13 475.00 |
| Non-current other liabilities | 8.00 | ||||
| Non-current liabilities total | 11 214.00 | 11 943.00 | 11 798.00 | 12 560.00 | 13 475.00 |
| Current trade creditors | 273.00 | 7.00 | 12.00 | 22.00 | 11.00 |
| Other non-interest bearing current liabilities | 56.00 | 432.00 | 289.00 | 292.00 | 181.00 |
| Current liabilities total | 329.00 | 439.00 | 301.00 | 314.00 | 192.00 |
| Balance sheet total (liabilities) | 14 796.00 | 13 258.00 | 12 884.00 | 13 957.00 | 14 098.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.