Boldesager Cykellager ApS — Credit Rating and Financial Key Figures
CVR number: 42881473
Nørrebrogade 108, 6700 Esbjerg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 103.94 | 1 287.56 |
Employee benefit expenses | - 529.77 | - 918.96 |
Total depreciation | -16.67 | -16.67 |
EBIT | 557.50 | 351.93 |
Other financial income | 0.08 | |
Other financial expenses | -8.69 | -13.16 |
Pre-tax profit | 548.81 | 338.85 |
Income taxes | - 120.87 | -74.76 |
Net earnings | 427.94 | 264.09 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 16.67 | 8.33 |
Intangible assets total | 16.67 | 8.33 |
Machinery and equipment | 16.67 | 8.33 |
Tangible assets total | 16.67 | 8.33 |
Other receivables | 27.00 | 27.00 |
Investments total | 27.00 | 27.00 |
Long term receivables total | ||
Finished products/goods | 1 289.22 | 1 366.08 |
Inventories total | 1 289.22 | 1 366.08 |
Current trade debtors | 94.11 | 277.41 |
Current other receivables | 14.80 | 2.99 |
Current deferred tax assets | 0.04 | |
Short term receivables total | 108.91 | 280.44 |
Cash and bank deposits | 86.59 | 75.55 |
Cash and cash equivalents | 86.59 | 75.55 |
Balance sheet total (assets) | 1 545.06 | 1 765.75 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 427.94 | |
Profit of the financial year | 427.94 | 264.09 |
Shareholders equity total | 467.94 | 732.03 |
Provisions | 2.62 | |
Non-current owed to group member | 148.74 | 314.71 |
Non-current deferred tax liabilities | 368.25 | 202.62 |
Non-current liabilities total | 516.99 | 517.33 |
Current trade creditors | 421.60 | 190.70 |
Other non-interest bearing current liabilities | 135.91 | 325.69 |
Current liabilities total | 557.50 | 516.39 |
Balance sheet total (liabilities) | 1 545.06 | 1 765.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.