Monkey Class ApS — Credit Rating and Financial Key Figures
CVR number: 40459162
Halmtorvet 9 A, 1700 København V
kontakt@musclegain.dk
tel: 26660009
www.musclegain.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25.12 | ||||
| External services | -66.73 | ||||
| Gross profit | -41.61 | 13.30 | -37.72 | -28.05 | |
| EBIT | -41.61 | 13.30 | -37.72 | 25.33 | -28.05 |
| Other financial expenses | -0.07 | -0.01 | -0.29 | ||
| Pre-tax profit | -41.68 | 13.30 | -38.02 | 25.33 | -28.05 |
| Income taxes | -0.90 | ||||
| Net earnings | -42.58 | 13.30 | -38.02 | 25.33 | -28.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 18.28 | 9.41 | |||
| Inventories total | 18.28 | 9.41 | |||
| Current other receivables | 0.15 | 3.80 | |||
| Short term receivables total | 0.15 | 3.80 | |||
| Cash and bank deposits | 3.17 | 19.80 | 0.11 | 14.29 | 11.39 |
| Cash and cash equivalents | 3.17 | 19.80 | 0.11 | 14.29 | 11.39 |
| Balance sheet total (assets) | 3.32 | 19.80 | 3.91 | 32.57 | 20.79 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 65.00 | 50.00 | 50.00 |
| Retained earnings | -45.55 | -32.38 | -42.77 | -17.43 | |
| Profit of the financial year | -42.58 | 13.30 | -38.02 | 25.33 | -28.05 |
| Shareholders equity total | 2.42 | 12.74 | -5.40 | 32.57 | 4.52 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.90 | 2.93 | 2.93 | ||
| Other non-interest bearing current liabilities | 4.13 | 6.38 | 16.27 | ||
| Current liabilities total | 0.90 | 7.06 | 9.31 | 16.27 | |
| Balance sheet total (liabilities) | 3.32 | 19.80 | 3.91 | 32.57 | 20.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.